USD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 322.35 Thousand | 75.11 Thousand | 22.24 Thousand | 146.85 Thousand | 83.56 Thousand | - |
Cost of Revenue | - | 238.31 Thousand | 140.76 Thousand | 92.08 Thousand | 125.18 Thousand | 103.48 Thousand |
Gross Profit | 322.35 Thousand | -163.19 Thousand | -118.52 Thousand | 54.76 Thousand | -41.62 Thousand | -103.48 Thousand |
Operating Expenses | 4.74 Million | 2.86 Million | 2.1 Million | 1.5 Million | 3.36 Million | 1.82 Million |
Selling, General and Administrative Expenses | 4.74 Million | 2.93 Million | 810.03 Thousand | 585.53 Thousand | 634.73 Thousand | 797.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.12 Thousand | -1.04 Million | -839.06 Thousand | 1.12 Million | - |
Cost and Expenses | 4.74 Million | 3.1 Million | 2.1 Million | 1.5 Million | 3.36 Million | 1.82 Million |
Operating Income | -4.42 Million | -3.1 Million | 96.67 Thousand | -1.5 Million | -3.36 Million | -1.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | 2.17 Million | -41.36 Thousand | -162.23 Thousand | -68.37 Thousand |
Earnings before Tax | -7.7 Million | -4.23 Million | -5.32 Million | -2.29 Million | -2.07 Million | -1.48 Million |
Net Income | -7.7 Million | -4.23 Million | -5.32 Million | -2.29 Million | -2.07 Million | -1.48 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 192.15 Million | 170.78 Million | 148.54 Million | 125.1 Million | 114.2 Million | 105.36 Million |
Weighted Average Shares Outstanding (Diluted) | 199.68 Million | 170.78 Million | 148.54 Million | 125.1 Million | 114.2 Million | 105.36 Million |
Gross Margin | 1.00 | -2.17 | -5.33 | 0.37 | -0.50 | - |
EBIT Margin | -20.74 | -38.12 | 6.82 | -9.59 | -38.79 | - |
Profit Margin | -23.90 | -56.40 | -239.56 | -15.65 | -24.86 | - |
EBITDA | -6.68 Million | -3.72 Million | -1.8 Million | -1.4 Million | -3.24 Million | -1.71 Million |
Earnings Before Tax Margin | -13.73 | -41.30 | 4.35 | -10.22 | -40.29 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 13.23 Thousand | 13.23 Thousand | 147.94 Thousand | 147.94 Thousand | 6005.00 | 75.11 Thousand |
Cost of Revenue | - | - | 1835.00 | - | 181.91 Thousand | 238.31 Thousand |
Gross Profit | 13.23 Thousand | 13.23 Thousand | 146.11 Thousand | 147.94 Thousand | -175.91 Thousand | -163.19 Thousand |
Operating Expenses | 1.66 Million | 1.66 Million | 712.96 Thousand | 1.93 Million | 1.36 Million | 2.86 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.66 Million | 712.96 Thousand | 712.96 Thousand | 1.37 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 295.9 Thousand | - | 12.01 Thousand | 75.12 Thousand |
Cost and Expenses | 1.66 Million | 1.66 Million | 712.96 Thousand | 1.93 Million | 1.54 Million | 3.1 Million |
Operating Income | -1.64 Million | -1.64 Million | -565.02 Thousand | -1.71 Million | -1.54 Million | -3.1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -752.18 Thousand | -752.18 Thousand | -5.00 | - | 2.00 | -3.00 |
Earnings before Tax | -2.23 Million | -2.23 Million | -1.61 Million | -1.61 Million | -2.35 Million | -4.23 Million |
Net Income | -2.23 Million | -2.23 Million | -1.61 Million | -1.61 Million | -2.35 Million | -4.23 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 199.76 Million | 199.76 Million | 186.09 Million | 186.09 Million | 171.89 Million | 170.78 Million |
Weighted Average Shares Outstanding (Diluted) | 213.26 Million | 213.26 Million | 186.09 Million | 186.09 Million | 171.89 Million | 170.78 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 1.00 | -29.29 | -2.17 |
EBIT Margin | -169.62 | -169.62 | -7.42 | -7.42 | -227.26 | - |
Profit Margin | -168.80 | -168.80 | -10.94 | -10.94 | -392.99 | -56.40 |
EBITDA | -2.24 Million | -2.24 Million | -1.09 Million | -1.09 Million | -1.36 Million | - |
Earnings Before Tax Margin | -124.49 | -124.49 | -3.82 | -11.57 | -257.56 | -41.30 |
STG
JADE
PNR
WPB
CBDG
AVBP