USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 10 Thousand | 2234.00 | 7575.00 | 10.19 Thousand | 12.2 Thousand |
Cost of Revenue | 4952.00 | 3808.00 | 952.00 | - | 2634.00 | - |
Gross Profit | -4952.00 | 6192.00 | 1282.00 | 7575.00 | 7559.00 | 12.2 Thousand |
Operating Expenses | -25 Thousand | 14.68 Thousand | 19.08 Thousand | 39.32 Thousand | 165.65 Thousand | 26.5 Thousand |
Selling, General and Administrative Expenses | -25 Thousand | 14.68 Thousand | 19.08 Thousand | 39.32 Thousand | 165.65 Thousand | 26.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.95 Thousand | 18.49 Thousand | 20.04 Thousand | 40.27 Thousand | 168.28 Thousand | 27.45 Thousand |
Operating Income | -29.95 Thousand | -8491.00 | -17.81 Thousand | -32.7 Thousand | -158.09 Thousand | -15.24 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -14.97 Thousand | 433.7 Thousand | -8392.00 | -60.2 Thousand | -496.57 Thousand | -3.00 |
Earnings before Tax | -29.95 Thousand | 426.06 Thousand | -16.8 Thousand | -120.64 Thousand | -995.14 Thousand | -15.24 Thousand |
Net Income | -14.97 Thousand | 426.9 Thousand | -8420.00 | -60.44 Thousand | -498.56 Thousand | -15.24 Thousand |
Earnings Per Share Basic | -0.00 | 0.02 | -0.00 | -0.00 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.02 | -0.00 | -0.00 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 18.13 Million | 18.13 Million | 18.13 Million | 16.63 Million | 16.63 Million | 15.24 Million |
Weighted Average Shares Outstanding (Diluted) | 18.13 Million | 18.13 Million | 18.13 Million | 16.63 Million | 16.63 Million | 15.24 Million |
Gross Margin | - | 0.62 | 0.57 | 1.00 | 0.74 | 1.00 |
EBIT Margin | - | 42.99 | -7.55 | -4.19 | -15.42 | -1.17 |
Profit Margin | - | 42.69 | -3.77 | -7.98 | -48.91 | -1.25 |
EBITDA | -25 Thousand | 429.86 Thousand | -15.85 Thousand | -119.69 Thousand | -994.18 Thousand | -14.29 Thousand |
Earnings Before Tax Margin | - | -0.85 | -7.97 | -4.32 | -15.51 | -1.25 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2020 FY | 2020 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 10 Thousand | 2234.00 | 7575.00 | 5027.00 |
Cost of Revenue | 952.00 | 952.00 | 952.00 | 952.00 | - | - |
Gross Profit | -952.00 | -952.00 | 9048.00 | 1282.00 | 7575.00 | 5027.00 |
Operating Expenses | 5373.00 | 10.32 Thousand | 10.73 Thousand | 19.08 Thousand | 39.32 Thousand | 14.47 Thousand |
Selling, General and Administrative Expenses | 5373.00 | 10.32 Thousand | 10.73 Thousand | - | - | 14.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6325.00 | 11.27 Thousand | 11.68 Thousand | 20.04 Thousand | 40.27 Thousand | 14.7 Thousand |
Operating Income | -6320.00 | -11.28 Thousand | -1690.00 | -17.81 Thousand | -32.7 Thousand | -9680.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3164.00 | -5640.00 | -846.00 | -8392.00 | -60.2 Thousand | 57.54 Thousand |
Earnings before Tax | -6325.00 | -11.27 Thousand | -1688.00 | -16.8 Thousand | -120.64 Thousand | 115.31 Thousand |
Net Income | -3163.00 | -5637.00 | -844.00 | -8420.00 | -60.44 Thousand | 57.77 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | 0.00 |
Weighted Average Shares Outstanding | 18.13 Million | 18.13 Million | 18.13 Million | 18.13 Million | 16.63 Million | 16.63 Million |
Weighted Average Shares Outstanding (Diluted) | 18.13 Million | 18.13 Million | 16.92 Million | 18.13 Million | 16.63 Million | 16.63 Million |
Gross Margin | - | - | 0.90 | 0.57 | 1.00 | 1.00 |
EBIT Margin | - | - | -0.07 | - | - | -1.88 |
Profit Margin | - | - | -0.08 | -3.77 | -7.98 | 11.49 |
EBITDA | -5370.00 | -10.33 Thousand | -740.00 | - | - | -9440.00 |
Earnings Before Tax Margin | - | - | -0.17 | -7.97 | -4.32 | -1.93 |
AVBP
ARRRF
STG
ACRFF
6028
WPB