GBp 38.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.27 Million | 12.45 Million | 12.2 Million | 10.2 Million | 9.2 Million | 7.75 Million |
Total Current Assets | 5.3 Million | 7.07 Million | 6.4 Million | 5.03 Million | 4.96 Million | 4.21 Million |
Cash And Short Term Investments | 343 Thousand | 1.29 Million | 337 Thousand | 1.23 Million | 1.31 Million | 1.19 Million |
Cash and Cash Equivalents | 343 Thousand | 1.29 Million | 337 Thousand | 1.23 Million | 1.31 Million | 1.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.4 Million | 3.51 Million | 3.42 Million | 1.92 Million | 2.02 Million | 1.73 Million |
Inventory | 1.28 Million | 1.84 Million | 2.01 Million | 1.52 Million | 1.27 Million | 1.04 Million |
Other Current Assets | 270 Thousand | 423 Thousand | 633 Thousand | 353 Thousand | 340 Thousand | 1.98 Million |
Total Non-Current Assets | 5.96 Million | 5.37 Million | 5.79 Million | 5.16 Million | 4.24 Million | 3.54 Million |
Net PPE | 4.32 Million | 4.1 Million | 4.23 Million | 4.14 Million | 3.37 Million | 2.82 Million |
Good Will And Intangible Assets | 1.64 Million | 1.27 Million | 1.56 Million | 1.02 Million | 863 Thousand | 717 Thousand |
Good Will | - | - | - | - | 633.81 Million | - |
Intangible Assets | 1.64 Million | 1.27 Million | 1.56 Million | 1.02 Million | 863 Thousand | 717 Thousand |
Long-Term Investments | - | - | - | - | 16.8 Million | - |
Tax Assets | - | - | - | - | -25.46 Million | - |
Other Non Current Assets | - | - | - | - | 8.66 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.47 Million | 6.03 Million | 7.96 Million | 5.09 Million | 3.85 Million | 3.37 Million |
Total Current Liabilities | 3.37 Million | 3.78 Million | 5.12 Million | 1.85 Million | 1.76 Million | 1.5 Million |
Account Payables | 1.27 Million | 2.21 Million | 2.98 Million | 729 Thousand | 935 Thousand | 587 Thousand |
Tax Payables | 111 Thousand | 117 Thousand | 336 Thousand | 108 Thousand | 112 Thousand | 182 Thousand |
Short Term Debt | 1.17 Million | 735 Thousand | 711 Thousand | 661 Thousand | 447 Thousand | 423 Thousand |
Deferred Revenue | 167 Thousand | - | 377 Thousand | - | - | - |
Other Current Liabilities | 759 Thousand | 834 Thousand | 1.05 Million | 461 Thousand | 385 Thousand | 497 Thousand |
Total Non Current Liabilities | 2.1 Million | 2.25 Million | 2.83 Million | 3.24 Million | 2.08 Million | 1.86 Million |
Long-Term Debt | 798 Thousand | 1.98 Million | 2.33 Million | 2.24 Million | 1.49 Million | 1.4 Million |
Deferred Revenue Non Current | 11 Thousand | 37 Thousand | 143 Thousand | - | - | -721 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 360 Thousand | 227 Thousand | 19 Thousand | 394 Thousand | 142 Thousand | 858 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.79 Million | 6.42 Million | 4.23 Million | 5.1 Million | 5.35 Million | 4.38 Million |
Stock Holders Equity | 5.79 Million | 6.42 Million | 4.23 Million | 5.1 Million | 5.35 Million | 4.38 Million |
Common Stock | 154 Thousand | 154 Thousand | - | - | 24.91 Thousand | - |
Retained Earnings | -1.32 Million | -592 Thousand | 4.23 Million | 5.1 Million | 5.35 Million | 4.38 Million |
Accumulated other comprehensive income | -3000.00 | -3000.00 | - | - | 15.08 Million | - |
Common Stock Equity | 5.79 Million | 6.42 Million | 4.23 Million | 5.1 Million | 5.35 Million | 4.38 Million |
Capital Lease Obligation | 936 Thousand | 2.44 Million | 2.69 Million | 2.9 Million | 1.94 Million | 1.82 Million |
Total Investments | - | - | - | - | 16.8 Million | - |
Total Debt | 2.9 Million | 2.72 Million | 3.05 Million | 2.9 Million | 1.94 Million | 1.82 Million |
Net Debt | 2.56 Million | 1.43 Million | 2.71 Million | 1.67 Million | 626 Thousand | 633 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.64 Million | 12.64 Million | 11.27 Million | 11.27 Million | 11.27 Million | 10.66 Million |
Total Current Assets | 6.92 Million | 6.92 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.06 Million |
Cash And Short Term Investments | 2.02 Million | 2.02 Million | 343 Thousand | 343 Thousand | 343 Thousand | 736 Thousand |
Cash and Cash Equivalents | 2.02 Million | 2.02 Million | 343 Thousand | 343 Thousand | 343 Thousand | 736 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.47 Million | 2.47 Million | 3.4 Million | 3.4 Million | 2.17 Million | 2.81 Million |
Inventory | 1.33 Million | 1.33 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.51 Million |
Other Current Assets | 1.09 Million | 1.09 Million | 270 Thousand | 270 Thousand | 1.5 Million | 386 Thousand |
Total Non-Current Assets | 5.71 Million | 5.71 Million | 5.96 Million | 5.96 Million | 5.96 Million | 5.59 Million |
Net PPE | 3.92 Million | 3.92 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.4 Million |
Good Will And Intangible Assets | 1.79 Million | 1.79 Million | 1.64 Million | 1.64 Million | 492 Thousand | 1.19 Million |
Good Will | - | 827.24 Million | - | - | - | - |
Intangible Assets | 1.79 Million | 1.79 Million | 1.64 Million | 1.64 Million | 492 Thousand | 1.19 Million |
Long-Term Investments | - | 7.39 Million | - | - | - | - |
Tax Assets | - | -22.8 Million | - | - | - | - |
Other Non Current Assets | - | -7.39 Million | - | - | 1.15 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.4 Million | 8.4 Million | 5.47 Million | 5.47 Million | 5.47 Million | 4.58 Million |
Total Current Liabilities | 2 Million | 2 Million | 3.37 Million | 3.37 Million | 3.37 Million | 2.42 Million |
Account Payables | 1.44 Million | 1.44 Million | 1.27 Million | 2.19 Million | 1.27 Million | 1.76 Million |
Tax Payables | - | - | 111 Thousand | 111 Thousand | - | - |
Short Term Debt | 362 Thousand | 362 Thousand | 1.17 Million | 1.17 Million | 973 Thousand | 656 Thousand |
Deferred Revenue | - | -67.32 Million | 167 Thousand | -1.12 Million | - | -173 Thousand |
Other Current Liabilities | 196 Thousand | 196 Thousand | 759 Thousand | 1.12 Million | 1.12 Million | 173 Thousand |
Total Non Current Liabilities | 6.4 Million | 6.4 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.16 Million |
Long-Term Debt | 3.91 Million | 3.91 Million | 798 Thousand | 798 Thousand | 1.73 Million | 1.91 Million |
Deferred Revenue Non Current | 16 Thousand | - | 11 Thousand | 11 Thousand | - | 24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.65 Million | 2.48 Million | 360 Thousand | 360 Thousand | 371 Thousand | 257 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.24 Million | 4.24 Million | 5.79 Million | 5.79 Million | 5.79 Million | 6.07 Million |
Stock Holders Equity | 4.24 Million | 4.24 Million | 5.79 Million | 5.79 Million | 5.79 Million | 6.07 Million |
Common Stock | 182 Thousand | 182 Thousand | 154 Thousand | 154 Thousand | 154 Thousand | 154 Thousand |
Retained Earnings | -3.77 Million | -3.77 Million | -1.32 Million | -1.32 Million | -1.22 Million | -943 Thousand |
Accumulated other comprehensive income | -103 Thousand | -103 Thousand | -3000.00 | -3000.00 | -102.99 Thousand | -3000.00 |
Common Stock Equity | 4.24 Million | 4.24 Million | 5.79 Million | 5.79 Million | 5.79 Million | 6.07 Million |
Capital Lease Obligation | 1.03 Million | 1.03 Million | 936 Thousand | 936 Thousand | 1.13 Million | 1.23 Million |
Total Investments | - | 7.39 Million | - | - | - | - |
Total Debt | 4.27 Million | 4.27 Million | 2.9 Million | 2.9 Million | 2.7 Million | 2.56 Million |
Net Debt | 2.24 Million | 2.24 Million | 2.56 Million | 2.56 Million | 2.36 Million | 1.83 Million |
JADE
PNR
5032
CBDG
AVBP
ARRRF