USD 0.0
(8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 72.00 | 92.11 Thousand | 18 Thousand | 73.88 Thousand | 16.5 Thousand | 22.3 Thousand |
Cost of Revenue | 59.00 | 45.12 Thousand | 7617.00 | 39.95 Thousand | 14.4 Thousand | 782.00 |
Gross Profit | 13.00 | 46.99 Thousand | 10.38 Thousand | 33.93 Thousand | 2100.00 | 21.52 Thousand |
Operating Expenses | 13.00 | 574.01 Thousand | 75.66 Thousand | 97.03 Thousand | 59.91 Thousand | 169.04 Thousand |
Selling, General and Administrative Expenses | 1261.00 | 574.01 Thousand | 75.66 Thousand | -0.58 | -2.11 | -5.01 |
Research and Development Expenses | - | -5.50 | 0.82 | -0.58 | -2.11 | -5.01 |
Other Expenses | - | 15.19 Thousand | 60.79 Thousand | 19.99 Thousand | 22.97 Thousand | 35.67 Thousand |
Cost and Expenses | 1320.00 | 619.14 Thousand | 83.28 Thousand | 136.98 Thousand | 74.31 Thousand | 169.82 Thousand |
Operating Income | -1248.00 | -527.02 Thousand | -65.28 Thousand | -63.1 Thousand | -57.81 Thousand | -147.52 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -527.02 Thousand | -65.28 Thousand | -63.1 Thousand | -57.81 Thousand | -147.52 Thousand |
Earnings before Tax | -1248.00 | -507.03 Thousand | 14.68 Thousand | -43.1 Thousand | -34.84 Thousand | -147.52 Thousand |
Net Income | -1248.00 | -507.03 Thousand | 14.68 Thousand | -43.1 Thousand | -34.84 Thousand | -111.84 Thousand |
Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 733.76 Million | 487.64 Million | 121.91 Million | 121.91 Million | 121.91 Million | 119.58 Million |
Weighted Average Shares Outstanding (Diluted) | 733.76 Million | 487.64 Million | 121.91 Million | 121.91 Million | 121.91 Million | 119.58 Million |
Gross Margin | 0.18 | 0.51 | 0.58 | 0.46 | 0.13 | 0.96 |
EBIT Margin | -17.33 | -5.72 | -3.63 | -0.85 | -3.50 | -6.61 |
Profit Margin | -17.33 | -5.50 | 0.82 | -0.58 | -2.11 | -5.01 |
EBITDA | -1248.00 | -527.02 Thousand | -65.28 Thousand | -63.1 Thousand | -57.81 Thousand | -147.52 Thousand |
Earnings Before Tax Margin | -17.33 | -5.72 | -3.63 | -0.85 | -3.50 | -6.61 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 364.00 | 33.00 | 164.5 Thousand | 92.11 Thousand | 81 Thousand | - |
Cost of Revenue | 537.00 | 421.00 | 80.58 Thousand | 45.12 Thousand | 39.69 Thousand | - |
Gross Profit | -173.00 | -388.00 | 83.91 Thousand | 46.99 Thousand | 41.31 Thousand | - |
Operating Expenses | 211.44 Thousand | 4893.00 | 101.91 Thousand | 574.01 Thousand | 41.31 Thousand | 15.67 Thousand |
Selling, General and Administrative Expenses | - | - | 101.91 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -211.44 Thousand | -4893.00 | -101.91 Thousand | 15.19 Thousand | -41.31 Thousand | -15.67 Thousand |
Cost and Expenses | 211.98 Thousand | 5314.00 | 182.5 Thousand | 619.14 Thousand | 81 Thousand | 15.67 Thousand |
Operating Income | -211.62 Thousand | -5280.00 | -18 Thousand | -527.02 Thousand | - | -15.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -527.02 Thousand | - | -27.08 Thousand |
Earnings before Tax | -211.62 Thousand | -5281.00 | -18 Thousand | -507.03 Thousand | 19.99 Thousand | -15.67 Thousand |
Net Income | -211.62 Thousand | -5281.00 | -18 Thousand | -507.03 Thousand | 19.99 Thousand | -15.67 Thousand |
Earnings Per Share Basic | -0.00 | - | - | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 733.76 Million | 692.66 Million | 692.66 Million | 487.64 Million | 727.66 Million | 121.91 Million |
Weighted Average Shares Outstanding (Diluted) | 733.76 Million | 692.66 Million | 692.66 Million | 487.64 Million | 727.66 Million | 121.91 Million |
Gross Margin | -0.48 | -11.76 | 0.51 | 0.51 | 0.51 | - |
EBIT Margin | -581.37 | -160.00 | -0.11 | - | 0.68 | - |
Profit Margin | -581.38 | -160.03 | -0.11 | -5.50 | 0.25 | - |
EBITDA | -211.62 Thousand | -5280.00 | -18 Thousand | - | 54.88 Thousand | -15.67 Thousand |
Earnings Before Tax Margin | -581.37 | -160.00 | -0.11 | -5.72 | - | - |
1001
PRATIK
TMBXF
688261
688116
ADYRF