Pratik Panels Limited (PRATIK.BO)
INR 7.1
(2.75%)
INR 7.1
(2.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.93 Million | 3.11 Million | - | - | - | - |
| Cost of Revenue | 21.83 Million | 629 Thousand | - | - | - | - |
| Gross Profit | 4.1 Million | 2.48 Million | - | - | - | - |
| Operating Expenses | 2.08 Million | 1.74 Million | 1.26 Million | 4.53 Million | 968.81 Thousand | 1.1 Million |
| Selling, General and Administrative Expenses | 618 Thousand | 1.74 Million | 1.26 Million | 715.18 Thousand | 968.81 Thousand | 1.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -3.82 Million | - | - |
| Cost and Expenses | 21.83 Million | 2.37 Million | 1.26 Million | 4.53 Million | 968.81 Thousand | 1.1 Million |
| Operating Income | 4.1 Million | 744 Thousand | -1.26 Million | -4.53 Million | -968.82 Thousand | -1.1 Million |
| Interest Expense | 9000.00 | 348 Thousand | 219.7 Thousand | 883.00 | 2072.00 | 968.00 |
| Income Tax Expense | - | 744 Thousand | -1.26 Million | -4.53 Million | -970.88 Thousand | -161.14 Thousand |
| Earnings before Tax | 4.69 Million | 393 Thousand | -1.48 Million | -4.53 Million | -970.88 Thousand | -1.08 Million |
| Net Income | 4.69 Million | 393 Thousand | -1.48 Million | -4.53 Million | -970.88 Thousand | -1.08 Million |
| Earnings Per Share Basic | 0.07 | 0.10 | -0.38 | -1.16 | -0.25 | -0.28 |
| Earnings Per Share Diluted | 0.07 | 0.10 | -0.38 | -1.16 | -0.25 | -0.28 |
| Weighted Average Shares Outstanding | 67.11 Million | 3.99 Million | 3.89 Million | 3.89 Million | 3.89 Million | 3.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.89 Million | 3.99 Million | 3.89 Million | 3.89 Million | 3.89 Million | 3.89 Million |
| Gross Margin | 0.16 | 0.80 | - | - | - | - |
| EBIT Margin | 0.18 | 0.24 | - | - | - | - |
| Profit Margin | 0.18 | 0.13 | - | - | - | - |
| EBITDA | 4.7 Million | 744 Thousand | - | -717.06 Thousand | - | 967.00 |
| Earnings Before Tax Margin | 0.16 | 0.24 | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.68 Million | 25.93 Million | 17.93 Million | 7.99 Million | - | - |
| Cost of Revenue | 7.35 Million | 21.83 Million | 16.77 Million | 3.53 Million | - | - |
| Gross Profit | 339 Thousand | 4.1 Million | 1.16 Million | 4.46 Million | - | - |
| Operating Expenses | 509 Thousand | 2.08 Million | 349 Thousand | -12 Thousand | 828 Thousand | 712 Thousand |
| Selling, General and Administrative Expenses | 509 Thousand | - | 108 Thousand | -12 Thousand | 828 Thousand | 712 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 629 Thousand | 2.41 Million | 2.33 Million | 85 Thousand | - | - |
| Cost and Expenses | 7.85 Million | 21.83 Million | 16.77 Million | 3.52 Million | 828 Thousand | 712 Thousand |
| Operating Income | -170 Thousand | 4.1 Million | 1.16 Million | 4.47 Million | -828 Thousand | -712 Thousand |
| Interest Expense | - | 9000.00 | 1000.00 | - | - | 12 Thousand |
| Income Tax Expense | -170 Thousand | 2.24 Million | 472.18 Thousand | 4.56 Million | -828 Thousand | -712 Thousand |
| Earnings before Tax | 459 Thousand | 4.69 Million | 1.68 Million | 4.56 Million | -824 Thousand | -724 Thousand |
| Net Income | 459 Thousand | 4.69 Million | 1.68 Million | 4.56 Million | -824 Thousand | -724 Thousand |
| Earnings Per Share Basic | 0.01 | - | 0.42 | 0.07 | -0.01 | -0.19 |
| Earnings Per Share Diluted | 0.01 | - | 0.42 | 0.07 | -0.01 | -0.19 |
| Weighted Average Shares Outstanding | 63.89 Million | 63.89 Million | 63.89 Million | 63.89 Million | 63.89 Million | 3.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.89 Million | 63.89 Million | 63.89 Million | 63.89 Million | 63.89 Million | 3.89 Million |
| Gross Margin | 0.04 | 0.16 | 0.07 | 0.56 | - | - |
| EBIT Margin | -0.02 | - | 0.09 | 0.56 | - | - |
| Profit Margin | 0.06 | 0.18 | 0.09 | 0.57 | - | - |
| EBITDA | -170 Thousand | - | 1.68 Million | 4.47 Million | -828 Thousand | -712 Thousand |
| Earnings Before Tax Margin | -0.02 | 0.16 | 0.07 | 0.56 | - | - |
TMBXF
000800
068240
ADYRF
CAFI
1001