ADYRF | Adyton Resources Corporation Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	16.45 Thousand	-	-	-
Gross Profit	-	-	-16.45 Thousand	-	-	-
Operating Expenses	404.98 Thousand	631.1 Thousand	5.9 Million	249.89 Thousand	43.25 Thousand	15.41 Thousand
Selling, General and Administrative Expenses	404.98 Thousand	570.19 Thousand	5.9 Million	249.89 Thousand	43.25 Thousand	15.41 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	6.92 Million	-	-	-
Cost and Expenses	404.98 Thousand	631.1 Thousand	5.9 Million	249.89 Thousand	43.25 Thousand	15.41 Thousand
Operating Income	-404.98 Thousand	1.09 Million	-5.71 Million	-249.89 Thousand	-43.25 Thousand	-15.41 Thousand
Interest Expense	3775.00	-	-	-	-	-
Income Tax Expense	-	1.72 Million	179.61 Thousand	11.12 Thousand	-167.67 Thousand	-0.01
Earnings before Tax	-643.25 Thousand	-2.36 Million	839.22 Thousand	-249.89 Thousand	-43.25 Thousand	-62.46 Thousand
Net Income	-643.25 Thousand	-2.36 Million	839.22 Thousand	-249.89 Thousand	-43.25 Thousand	-62.46 Thousand
Earnings Per Share Basic	-0.00	-0.02	0.01	-0.01	-0.04	-0.86
Earnings Per Share Diluted	-0.00	-0.02	0.01	-0.01	-0.04	-0.86
Weighted Average Shares Outstanding	146.56 Million	124.75 Million	115.17 Million	20.35 Million	1.14 Million	73 Thousand
Weighted Average Shares Outstanding (Diluted)	146.54 Million	124.75 Million	115.17 Million	20.35 Million	1.14 Million	73 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-401.6 Thousand	1.09 Million	-4.09 Million	-179.53 Thousand	-43.25 Thousand	-15.41 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	291.11 Thousand	80.2 Thousand	452.37 Thousand	91.87 Thousand	147.66 Thousand	81.18 Thousand
Selling, General and Administrative Expenses	220.96 Thousand	80.2 Thousand	-	91.87 Thousand	136.77 Thousand	71.39 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	70.15 Thousand	-	-	-	-	-
Cost and Expenses	291.11 Thousand	80.2 Thousand	452.37 Thousand	91.87 Thousand	147.66 Thousand	81.18 Thousand
Operating Income	-291.11 Thousand	-80.2 Thousand	-452.37 Thousand	-91.88 Thousand	-147.66 Thousand	-81.18 Thousand
Interest Expense	2312.00	290.00	3775.00	1470.00	532.00	931.00
Income Tax Expense	-5470.00	-42.98 Thousand	-31.13	-7.78	101.39	500.39
Earnings before Tax	-77.52 Thousand	-228.13 Thousand	-643.25 Thousand	83.85 Thousand	-207.88 Thousand	-286.71 Thousand
Net Income	-77.52 Thousand	-228.13 Thousand	-643.25 Thousand	83.85 Thousand	-207.88 Thousand	-286.71 Thousand
Earnings Per Share Basic	-0.00	-0.00	-	0.00	-0.00	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-	0.00	-0.00	-0.00
Weighted Average Shares Outstanding	194.61 Million	148.94 Million	146.54 Million	148.94 Million	148.94 Million	148.94 Million
Weighted Average Shares Outstanding (Diluted)	194.61 Million	148.94 Million	146.54 Million	148.94 Million	148.94 Million	148.94 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-291.11 Thousand	-80.2 Thousand	-	-91.88 Thousand	-147.66 Thousand	-81.18 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-