CNY 40.03
(-0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.84 Billion | 1.31 Billion | 471.94 Million | 386.42 Million | 327.59 Million |
Cost of Revenue | 932.4 Million | 1.19 Billion | 872.86 Million | 287.51 Million | 201.74 Million | 195.4 Million |
Gross Profit | 471.75 Million | 644.03 Million | 447.09 Million | 184.43 Million | 184.68 Million | 132.18 Million |
Operating Expenses | 148.6 Million | 163.47 Million | 125.09 Million | 82.46 Million | 58.54 Million | 49.82 Million |
Selling, General and Administrative Expenses | 35.51 Million | 45.05 Million | 47.91 Million | 32.35 Million | 26.69 Million | 20.35 Million |
Research and Development Expenses | 94.84 Million | 88.11 Million | 51.95 Million | 28.17 Million | 21.32 Million | 16.4 Million |
Other Expenses | -14.88 Million | 30.3 Million | 25.21 Million | 21.92 Million | 10.52 Million | -28.91 Thousand |
Cost and Expenses | 1.04 Billion | 1.36 Billion | 997.95 Million | 369.97 Million | 260.28 Million | 245.22 Million |
Operating Income | 356.28 Million | 476.49 Million | 332.68 Million | 123.99 Million | 123.04 Million | 78.03 Million |
Interest Expense | 42.92 Million | 36.37 Million | - | 3.32 Million | 4.66 Million | 2.27 Million |
Income Tax Expense | 51.99 Million | 47.52 Million | 42.56 Million | 16.32 Million | 16.17 Million | 10.54 Million |
Earnings before Tax | 351.54 Million | 474.84 Million | 337.34 Million | 122.93 Million | 126.05 Million | 78 Million |
Net Income | 297.15 Million | 424.28 Million | 295.88 Million | 107.25 Million | 110.08 Million | 67.58 Million |
Earnings Per Share Basic | 0.87 | 1.23 | 0.86 | 0.31 | 0.32 | 0.27 |
Earnings Per Share Diluted | 0.87 | 1.23 | 0.86 | 0.31 | 0.32 | 0.27 |
Weighted Average Shares Outstanding | 341.56 Million | 344.13 Million | 343.69 Million | 343.14 Million | 343.14 Million | 250.03 Million |
Weighted Average Shares Outstanding (Diluted) | 341.56 Million | 344.95 Million | 344.8 Million | 343.14 Million | 343.14 Million | 250.06 Million |
Gross Margin | 0.34 | 0.35 | 0.34 | 0.39 | 0.48 | 0.40 |
EBIT Margin | 0.35 | 0.31 | 0.30 | 0.35 | 0.41 | 0.31 |
Profit Margin | 0.21 | 0.23 | 0.22 | 0.23 | 0.28 | 0.21 |
EBITDA | 498.35 Million | 570.96 Million | 378.88 Million | 156.31 Million | 156.81 Million | 99.01 Million |
Earnings Before Tax Margin | 0.25 | 0.26 | 0.25 | 0.26 | 0.32 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 393.74 Million | 334.88 Million | 303.61 Million | 341.28 Million | 1.38 Billion | 417.26 Million |
Cost of Revenue | 259.49 Million | 216.31 Million | 201.28 Million | 227.06 Million | 958.27 Million | 273.87 Million |
Gross Profit | 134.25 Million | 118.57 Million | 102.32 Million | 114.22 Million | 430.53 Million | 143.38 Million |
Operating Expenses | 52.65 Million | 47.68 Million | 40.2 Million | 33.56 Million | 148.6 Million | 47.67 Million |
Selling, General and Administrative Expenses | 52.34 Million | 23.58 Million | 17.97 Million | 11.89 Million | - | 44.49 Million |
Research and Development Expenses | 29.61 Million | 24.1 Million | 22.23 Million | 21.66 Million | - | 23.87 Million |
Other Expenses | -29.29 Million | -785.3 Thousand | -156.69 Thousand | -5.01 Million | 6.41 Million | -19.48 Thousand |
Cost and Expenses | 312.14 Million | 264 Million | 241.49 Million | 260.63 Million | 1.1 Billion | 321.55 Million |
Operating Income | 74.68 Million | 70.88 Million | 62.12 Million | 80.65 Million | 281.93 Million | 84.3 Million |
Interest Expense | 10.88 Million | 11.12 Million | 11.66 Million | 9.68 Million | 42.38 Million | 11.45 Million |
Income Tax Expense | 8.01 Million | 10.02 Million | 7.16 Million | 22.77 Million | 51.99 Million | 12.19 Million |
Earnings before Tax | 74.69 Million | 71.97 Million | 60.85 Million | 157.96 Million | 351.56 Million | 84.28 Million |
Net Income | 67.1 Million | 61.72 Million | 53.78 Million | 135.63 Million | 297.15 Million | 71.64 Million |
Earnings Per Share Basic | 0.19 | 0.18 | 0.16 | 0.40 | - | 0.21 |
Earnings Per Share Diluted | 0.19 | 0.18 | 0.16 | 0.40 | - | 0.21 |
Weighted Average Shares Outstanding | 344.56 Million | 344.56 Million | 343.14 Million | 343.14 Million | 341.56 Million | 343.69 Million |
Weighted Average Shares Outstanding (Diluted) | 344.56 Million | 344.56 Million | 343.14 Million | 343.14 Million | 341.56 Million | 343.69 Million |
Gross Margin | 0.34 | 0.35 | 0.34 | 0.33 | 0.31 | 0.34 |
EBIT Margin | 0.22 | 0.30 | 0.23 | 0.32 | - | 0.25 |
Profit Margin | 0.17 | 0.18 | 0.18 | 0.40 | 0.21 | 0.17 |
EBITDA | 85.57 Million | 100.81 Million | 69.6 Million | 107.91 Million | - | 105.87 Million |
Earnings Before Tax Margin | 0.19 | 0.21 | 0.20 | 0.24 | 0.20 | 0.20 |
ADYRF
CAFI
1001
300537
605305
688261