USD 0.0
(8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.59 Thousand | 26.02 Thousand | 26.02 Thousand | 66.95 Thousand | 110.05 Thousand | 62.18 Thousand |
Total Current Assets | 508.00 | 525.00 | 525.00 | 102.41 Thousand | 168.41 Thousand | 168.3 Thousand |
Cash And Short Term Investments | -17.00 | - | - | 16.94 Thousand | 39.83 Thousand | 1358.00 |
Cash and Cash Equivalents | -17.00 | - | - | 16.94 Thousand | 39.83 Thousand | 1358.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 18.52 Thousand | 18.52 Thousand | 69.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.00 | 26.02 Thousand | - | -35.46 Thousand | -58.35 Thousand | 97.16 Thousand |
Total Non-Current Assets | 26.08 Thousand | 25.5 Thousand | 25.5 Thousand | 72.94 Thousand | 136.25 Thousand | 97.69 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 25.5 Thousand | 25.5 Thousand | 25.5 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.5 Thousand | 25.5 Thousand | 25.5 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 26.02 Thousand | - | 66.95 Thousand | 110.05 Thousand | 97.16 Thousand |
Other Non Current Assets | 588.00 | -26.02 Thousand | - | 5988.00 | 26.19 Thousand | -97.16 Thousand |
Other Assets | - | - | - | -108.4 Thousand | -194.61 Thousand | -203.82 Thousand |
Total Liabilities | 146.19 Thousand | 186.01 Thousand | 188.01 Thousand | 163.65 Thousand | 109.9 Thousand | 121.91 Thousand |
Total Current Liabilities | 146.38 Thousand | 186.01 Thousand | 188.01 Thousand | 163.65 Thousand | 109.9 Thousand | 62.18 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64.97 Thousand | 93.07 Thousand | 108.75 Thousand | 163.65 Thousand | 109.9 Thousand | 62.18 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 81.4 Thousand | 92.93 Thousand | 79.26 Thousand | - | - | - |
Total Non Current Liabilities | -182.00 | 92.93 Thousand | - | 128.19 Thousand | 51.55 Thousand | -8962.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | 186.01 Thousand | - | 163.65 Thousand | 109.9 Thousand | 62.18 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -182.00 | -93.07 Thousand | - | -35.46 Thousand | -58.35 Thousand | -71.14 Thousand |
Other Liabilities | - | -92.93 Thousand | 188.01 Thousand | -128.19 Thousand | -51.55 Thousand | 68.69 Thousand |
Total Equity | -119.6 Thousand | -66.9 Thousand | -161.98 Thousand | 50 Thousand | 70.21 Thousand | 157.98 Thousand |
Stock Holders Equity | -119.6 Thousand | -159.98 Thousand | -161.98 Thousand | -96.7 Thousand | 147.00 | 97.16 Thousand |
Common Stock | 762.97 Thousand | 727.66 Thousand | 121.91 Thousand | 121.91 Thousand | 121.91 Thousand | 121.91 Thousand |
Retained Earnings | -5.86 Million | -5.64 Million | -5.07 Million | -5.01 Million | -4.91 Million | 34.98 Thousand |
Accumulated other comprehensive income | 1400.00 | -159.98 Thousand | - | -96.7 Thousand | 147.00 | 34.98 Thousand |
Common Stock Equity | -119.6 Thousand | -159.98 Thousand | -161.98 Thousand | -96.7 Thousand | 147.00 | 97.16 Thousand |
Capital Lease Obligation | - | 46.00 | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 64.97 Thousand | 93.07 Thousand | 108.75 Thousand | 163.65 Thousand | 109.9 Thousand | 525.00 |
Net Debt | 64.99 Thousand | 93.07 Thousand | 108.75 Thousand | 146.71 Thousand | 70.07 Thousand | -833.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.54 Thousand | 32.44 Thousand | 26.02 Thousand | 26.02 Thousand | 26.02 Thousand | 26.02 Thousand |
Total Current Assets | - | - | 525.00 | 525.00 | - | - |
Cash And Short Term Investments | -97.00 | 6419.00 | - | - | - | - |
Cash and Cash Equivalents | -97.00 | 6419.00 | - | - | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 97.00 | -6419.00 | - | 26.02 Thousand | - | - |
Total Non-Current Assets | - | - | 25.5 Thousand | 25.5 Thousand | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 25.5 Thousand | - | 25.5 Thousand | 25.5 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 25.5 Thousand | 25.5 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 26.02 Thousand | - | - |
Other Non Current Assets | -25.5 Thousand | 525.00 | - | -26.02 Thousand | 525.00 | 525.00 |
Other Assets | 27.54 Thousand | 32.44 Thousand | - | - | 26.02 Thousand | 26.02 Thousand |
Total Liabilities | 174.48 Thousand | 186.01 Thousand | 186.01 Thousand | 186.01 Thousand | 186.01 Thousand | 203.68 Thousand |
Total Current Liabilities | 93.07 Thousand | 93.07 Thousand | 186.01 Thousand | 186.01 Thousand | 93.07 Thousand | 108.75 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 108.75 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -93.07 Thousand | -93.07 Thousand | 92.93 Thousand | 92.93 Thousand | -93.07 Thousand | -108.75 Thousand |
Total Non Current Liabilities | 81.4 Thousand | 92.93 Thousand | 92.93 Thousand | 92.93 Thousand | 92.93 Thousand | 94.93 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 186.01 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.4 Thousand | 92.93 Thousand | 92.93 Thousand | -93.07 Thousand | 92.93 Thousand | 94.93 Thousand |
Other Liabilities | - | - | -92.93 Thousand | -92.93 Thousand | - | - |
Total Equity | -146.93 Thousand | -153.66 Thousand | -159.98 Thousand | -66.9 Thousand | -159.98 Thousand | -177.65 Thousand |
Stock Holders Equity | -146.93 Thousand | -153.66 Thousand | -159.98 Thousand | -159.98 Thousand | -159.98 Thousand | -177.65 Thousand |
Common Stock | 735.97 Thousand | 727.66 Thousand | 727.66 Thousand | 727.66 Thousand | 727.66 Thousand | 121.91 Thousand |
Retained Earnings | -5.86 Million | -5.65 Million | -5.64 Million | -5.64 Million | -5.64 Million | -5.06 Million |
Accumulated other comprehensive income | 23.57 Thousand | -727.66 Thousand | - | -159.98 Thousand | -727.66 Thousand | - |
Common Stock Equity | -146.93 Thousand | -153.66 Thousand | -159.98 Thousand | -159.98 Thousand | -159.98 Thousand | -177.65 Thousand |
Capital Lease Obligation | - | - | - | 46.00 | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 108.75 Thousand |
Net Debt | 93.17 Thousand | 86.65 Thousand | 93.07 Thousand | 93.07 Thousand | 93.07 Thousand | 108.75 Thousand |
1001
PRATIK
TMBXF
688261
688116
ADYRF