BWOWF | Wowjoint Holdings Limited Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2013	2012	2011	2010	2008
Revenue	15.24 Million	10.09 Million	24.39 Million	24.06 Million	-
Cost of Revenue	11.04 Million	7.15 Million	17.74 Million	18.08 Million	-
Gross Profit	4.2 Million	2.93 Million	6.65 Million	5.97 Million	-
Operating Expenses	5.41 Million	7.24 Million	4.56 Million	5.34 Million	330.51 Thousand
Selling, General and Administrative Expenses	5.41 Million	7.24 Million	4.56 Million	5.34 Million	330.51 Thousand
Research and Development Expenses	-	-	-	-	-
Other Expenses	415.09 Thousand	985.13 Thousand	-	-	-
Cost and Expenses	16.45 Million	14.4 Million	22.3 Million	23.42 Million	330.51 Thousand
Operating Income	-1.2 Million	-4.3 Million	2.09 Million	637 Thousand	-330.51 Thousand
Interest Expense	451.66 Thousand	311.48 Thousand	285 Thousand	127 Thousand	-
Income Tax Expense	107.24 Thousand	226.32 Thousand	346 Thousand	307 Thousand	-65.47 Thousand
Earnings before Tax	-1.22 Million	-3.63 Million	1.57 Million	731 Thousand	-
Net Income	-1.33 Million	-3.85 Million	1.22 Million	424 Thousand	65.47 Thousand
Earnings Per Share Basic	-0.16	-0.46	0.14	0.06	0.02
Earnings Per Share Diluted	-0.16	-0.46	0.14	0.06	0.02
Weighted Average Shares Outstanding	8.32 Million	8.33 Million	8.42 Million	7.57 Million	3.58 Million
Weighted Average Shares Outstanding (Diluted)	8.47 Million	8.33 Million	8.42 Million	7.57 Million	3.58 Million
Gross Margin	0.28	0.29	0.27	0.25	-
EBIT Margin	0.06	-0.23	0.10	0.03	-
Profit Margin	-0.09	-0.38	0.05	0.02	-
EBITDA	854.17 Thousand	-2.58 Million	2.34 Million	968.24 Thousand	65.47 Thousand
Earnings Before Tax Margin	-0.08	-0.43	0.09	0.03	-

Breakdown	2013 Q4	2013 FY	2013 Q3	2013 Q2	2012 FY	2012 Q2
Revenue	4932.88	15.24 Million	4932.88	2691.00	10.09 Million	1.35 Million
Cost of Revenue	3981.55	11.04 Million	3981.55	1540.50	7.15 Million	913 Thousand
Gross Profit	951.33	4.2 Million	951.33	1150.50	2.93 Million	445 Thousand
Operating Expenses	1467.20	5.41 Million	1467.20	1032.00	7.24 Million	1.28 Million
Selling, General and Administrative Expenses	1595.72	-	1595.72	1111.00	-	1.28 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	415.09 Thousand	-	-	985.13 Thousand	-
Cost and Expenses	5448.75	16.45 Million	5448.75	2572.50	14.4 Million	2.2 Million
Operating Income	-644.39	-1.2 Million	-644.39	39.50	-4.3 Million	-843 Thousand
Interest Expense	-	451.66 Thousand	-	-	311.48 Thousand	72 Thousand
Income Tax Expense	6.12	107.24 Thousand	6.12	47.50	226.32 Thousand	72 Thousand
Earnings before Tax	-655.77	-1.22 Million	-655.77	43.50	-3.63 Million	-873 Thousand
Net Income	-661.89	-1.33 Million	-661.89	-4.00	-3.85 Million	-873 Thousand
Earnings Per Share Basic	-0.08	-	-0.08	-0.00	-	-0.11
Earnings Per Share Diluted	-0.08	-	-0.08	-0.00	-	-0.11
Weighted Average Shares Outstanding	8458.00	8.32 Million	8458.00	8350.00	8.33 Million	7.97 Million
Weighted Average Shares Outstanding (Diluted)	8614.50	8.47 Million	8614.50	8337.32	8.33 Million	7.97 Million
Gross Margin	0.19	0.28	0.19	0.43	0.29	0.33
EBIT Margin	-0.02	-	-0.02	0.11	-	-0.46
Profit Margin	-0.13	-0.09	-0.13	-0.00	-0.38	-0.64
EBITDA	-79.37	-	-79.37	288.00	-	-620 Thousand
Earnings Before Tax Margin	-0.13	-0.08	-0.13	0.01	-0.43	-0.62