Champion Alliance International Holdings Limited (1629.HK)
HKD 0.15
(-2.67%)
HKD 0.15
(-2.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 131.63 Million | 250.65 Million | 492.41 Million | 568.7 Million | 530.71 Million | 217.49 Million |
| Cost of Revenue | 106.68 Million | 181.7 Million | 389.55 Million | 483.3 Million | 455.04 Million | 184.54 Million |
| Gross Profit | 24.94 Million | 68.95 Million | 102.85 Million | 85.4 Million | 75.66 Million | 32.94 Million |
| Operating Expenses | 8.88 Million | 15.17 Million | 44.68 Million | 63.63 Million | 47.05 Million | 38.56 Million |
| Selling, General and Administrative Expenses | 8.88 Million | 15.83 Million | 48.97 Million | 64.4 Million | 47.2 Million | 38.34 Million |
| Research and Development Expenses | - | 8.3 Million | 9.87 Million | 9.55 Million | 8.94 Million | 9.1 Million |
| Other Expenses | - | 71 Thousand | -4.23 Million | -7.24 Million | -9.2 Million | 934 Thousand |
| Cost and Expenses | 115.56 Million | 196.87 Million | 434.24 Million | 546.93 Million | 502.09 Million | 223.1 Million |
| Operating Income | 16.06 Million | 58.53 Million | 69.19 Million | 13.54 Million | 19.12 Million | -5.44 Million |
| Interest Expense | 663 Thousand | 2.06 Million | 3.64 Million | 7.65 Million | 603 Thousand | 650 Thousand |
| Income Tax Expense | 6.32 Million | 15.95 Million | 17.76 Million | 6.84 Million | 9.41 Million | -1.29 Million |
| Earnings before Tax | 16.84 Million | 51.14 Million | 42.03 Million | 6.37 Million | 17.15 Million | -5.91 Million |
| Net Income | 17.23 Million | -9.19 Million | 24.36 Million | -527 Thousand | 7.74 Million | -4.62 Million |
| Earnings Per Share Basic | 0.03 | -0.02 | 0.06 | -0.00 | 0.02 | -0.01 |
| Earnings Per Share Diluted | 0.03 | -0.02 | 0.06 | -0.00 | 0.02 | -0.01 |
| Weighted Average Shares Outstanding | 546.09 Million | 546.09 Million | 508.08 Million | 500 Million | 500 Million | 499.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.09 Million | 546.09 Million | 508.08 Million | 500 Million | 500 Million | 500 Million |
| Gross Margin | 0.19 | 0.28 | 0.21 | 0.15 | 0.14 | 0.15 |
| EBIT Margin | 0.27 | 0.31 | 0.15 | 0.05 | 0.05 | -0.00 |
| Profit Margin | 0.13 | -0.04 | 0.05 | -0.00 | 0.01 | -0.02 |
| EBITDA | 35.89 Million | 28.09 Million | 72.01 Million | 18.18 Million | 22.19 Million | -1.78 Million |
| Earnings Before Tax Margin | 0.12 | 0.23 | 0.14 | 0.02 | 0.04 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 34.21 Million | 34.51 Million | 132.21 Million | 198.21 Million | 100.16 Million | -41.31 Million |
| Cost of Revenue | 28.97 Million | 29.22 Million | 107.16 Million | 162.35 Million | 82.04 Million | 26.63 Million |
| Gross Profit | 5.24 Million | 5.28 Million | 25.05 Million | 35.85 Million | 18.12 Million | -67.95 Million |
| Operating Expenses | 2.15 Million | 2.17 Million | 8.91 Million | 6.25 Million | 3.11 Million | 2.6 Million |
| Selling, General and Administrative Expenses | 2.15 Million | 2.17 Million | - | 6.25 Million | 3.16 Million | 2.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 119 Thousand | - | - | - |
| Cost and Expenses | 31.13 Million | 31.4 Million | 116.07 Million | 168.61 Million | 85.15 Million | 29.23 Million |
| Operating Income | 3.08 Million | 3.11 Million | 16.13 Million | 29.59 Million | 14.95 Million | -17.17 Million |
| Interest Expense | 378.18 Thousand | - | 663 Thousand | 252.2 Thousand | - | - |
| Income Tax Expense | 1.39 Million | 1.41 Million | 6.35 Million | 14.1 Million | 7.12 Million | 4.06 Million |
| Earnings before Tax | 3.24 Million | 3.27 Million | 16.91 Million | 30.59 Million | 15.45 Million | -17.48 Million |
| Net Income | 2.66 Million | 2.68 Million | 17.23 Million | 18.9 Million | 9.55 Million | -12.08 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.03 | 0.02 | -0.02 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.03 | 0.02 | -0.02 |
| Weighted Average Shares Outstanding | 546.09 Million | 546.09 Million | 546.09 Million | 546.09 Million | 546.09 Million | 546.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.09 Million | 546.09 Million | 546.09 Million | 546.09 Million | 546.09 Million | 546.09 Million |
| Gross Margin | 0.15 | 0.15 | 0.19 | 0.18 | 0.18 | 1.64 |
| EBIT Margin | 0.25 | 0.25 | - | 0.15 | 0.20 | 0.28 |
| Profit Margin | 0.08 | 0.08 | 0.13 | 0.10 | 0.10 | 0.29 |
| EBITDA | 8.59 Million | 8.66 Million | - | 30.35 Million | 20.17 Million | -11.61 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.12 | 0.15 | 0.15 | 0.42 |
HAIVF
DDI
BWOWF
LECBF
4559
6892