USD 10.59
(-4.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 311.18 Million | 321.02 Million | 363.2 Million | 358.34 Million | 273.61 Million | 266.88 Million |
Cost of Revenue | 28.25 Million | 109.3 Million | 126.61 Million | 126.25 Million | 99.62 Million | 104.04 Million |
Gross Profit | 282.92 Million | 211.72 Million | 236.59 Million | 232.08 Million | 173.99 Million | 162.83 Million |
Operating Expenses | 186.85 Million | 113.95 Million | 137.86 Million | 143.3 Million | 105.69 Million | 107.88 Million |
Selling, General and Administrative Expenses | 175.62 Million | 91.96 Million | 101.45 Million | 92.94 Million | 53.02 Million | 57.73 Million |
Research and Development Expenses | 11.22 Million | 18.18 Million | 18.49 Million | 18.78 Million | 19.24 Million | 20.05 Million |
Other Expenses | - | 3.8 Million | 17.91 Million | 31.57 Million | 33.42 Million | -183 Thousand |
Cost and Expenses | 186.85 Million | 223.25 Million | 264.47 Million | 269.55 Million | 205.31 Million | 211.93 Million |
Operating Income | 124.33 Million | 102.64 Million | 98.73 Million | 88.78 Million | 68.29 Million | 54.94 Million |
Interest Expense | 1.79 Million | 1.83 Million | 2.01 Million | 10.78 Million | 26.56 Million | 30.39 Million |
Income Tax Expense | 30.21 Million | -71.19 Million | 22.5 Million | 21.59 Million | 13.54 Million | 9.2 Million |
Earnings before Tax | 131.22 Million | -305.16 Million | 100.72 Million | 75.21 Million | 49.86 Million | 34.25 Million |
Net Income | 100.88 Million | -233.97 Million | 78.1 Million | 53.62 Million | 36.32 Million | 25.05 Million |
Earnings Per Share Basic | 2.04 | -4.72 | 1.69 | 24.21 | 16.40 | 0.51 |
Earnings Per Share Diluted | 2.04 | -4.72 | 1.69 | 24.21 | 16.40 | 0.51 |
Weighted Average Shares Outstanding | 49.55 Million | 49.55 Million | 46.06 Million | 44.29 Million | 44.29 Million | 49.55 Million |
Weighted Average Shares Outstanding (Diluted) | 49.55 Million | 49.55 Million | 46.06 Million | 44.29 Million | 44.29 Million | 49.55 Million |
Gross Margin | 0.91 | 0.66 | 0.65 | 0.65 | 0.64 | 0.61 |
EBIT Margin | 0.44 | 0.33 | 0.32 | 0.32 | 0.37 | 0.32 |
Profit Margin | 0.32 | -0.73 | 0.22 | 0.15 | 0.13 | 0.09 |
EBITDA | 136.71 Million | -263.64 Million | 120.54 Million | 117.57 Million | 101.72 Million | 94.75 Million |
Earnings Before Tax Margin | 0.40 | 0.32 | 0.27 | 0.25 | 0.25 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 88.2 Million | 87.63 Million | 308.56 Million | 83.9 Million | 72.98 Million | 75.18 Million |
Cost of Revenue | 9.14 Million | 28.03 Million | 28.25 Million | 25.6 Million | 23.65 Million | 24.9 Million |
Gross Profit | 79.05 Million | 59.59 Million | 280.3 Million | 58.29 Million | 49.32 Million | 50.28 Million |
Operating Expenses | 42.7 Million | 28.71 Million | 161.77 Million | 22.35 Million | 19.64 Million | 22.76 Million |
Selling, General and Administrative Expenses | 38.25 Million | 25.48 Million | - | 17.65 Million | 15.22 Million | 17.64 Million |
Research and Development Expenses | 2.49 Million | 3.23 Million | - | 4.7 Million | 4.36 Million | 5.06 Million |
Other Expenses | -1.96 Million | -24 Thousand | -1.3 Million | -1.1 Million | 91 Thousand | -47 Thousand |
Cost and Expenses | 51.85 Million | 56.75 Million | 190.03 Million | 47.96 Million | 43.3 Million | 47.66 Million |
Operating Income | 36.34 Million | 30.87 Million | 118.52 Million | 35.94 Million | 29.68 Million | 27.52 Million |
Interest Expense | 426 Thousand | 409 Thousand | 1.79 Million | 461.42 Thousand | 443 Thousand | 436 Thousand |
Income Tax Expense | 9.26 Million | 7.94 Million | 29.51 Million | 8.65 Million | 7.79 Million | 7.56 Million |
Earnings before Tax | 42.65 Million | 38.13 Million | 131.22 Million | 34.4 Million | 34.72 Million | 31.91 Million |
Net Income | 33.17 Million | 30.3 Million | 100.88 Million | 25.92 Million | 26.93 Million | 24.35 Million |
Earnings Per Share Basic | 0.67 | 0.61 | - | 0.52 | 0.54 | 0.49 |
Earnings Per Share Diluted | 0.67 | 0.61 | - | 0.52 | 0.54 | 0.49 |
Weighted Average Shares Outstanding | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million |
Weighted Average Shares Outstanding (Diluted) | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million | 49.55 Million |
Gross Margin | 0.90 | 0.68 | 0.91 | 0.69 | 0.68 | 0.67 |
EBIT Margin | 0.43 | 0.36 | - | 0.44 | 0.45 | 0.42 |
Profit Margin | 0.38 | 0.35 | 0.33 | 0.31 | 0.37 | 0.32 |
EBITDA | 37.68 Million | 31.69 Million | - | 36.51 Million | 32.95 Million | 31.77 Million |
Earnings Before Tax Margin | 0.41 | 0.35 | 0.38 | 0.43 | 0.41 | 0.37 |
BWOWF
ALMGI
7771
6892
1629
HAIVF