MG International S.A. (ALMGI.PA)
EUR 4.3
(0.0%)
EUR 4.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 70.46 Million | 82.88 Million | 81.6 Million | 58.76 Million | 47.52 Million | 42.18 Million |
| Cost of Revenue | 47.92 Million | 55.55 Million | 56.69 Million | 38.99 Million | 31.2 Million | 27 Million |
| Gross Profit | 22.53 Million | 27.32 Million | 24.91 Million | 19.76 Million | 16.31 Million | 15.18 Million |
| Operating Expenses | 8.78 Million | 19.48 Million | 17.81 Million | 14.13 Million | 13.77 Million | 12.9 Million |
| Selling, General and Administrative Expenses | 7.78 Million | 10.06 Million | 8.9 Million | 6.41 Million | 6.41 Million | 6.39 Million |
| Research and Development Expenses | 30 Thousand | 26 Thousand | - | - | - | - |
| Other Expenses | 966.69 Thousand | 9.41 Million | 8.9 Million | 7.72 Million | 7.36 Million | 6.5 Million |
| Cost and Expenses | 65.97 Million | 75.03 Million | 74.5 Million | 53.13 Million | 44.98 Million | 39.9 Million |
| Operating Income | 4.48 Million | 7.84 Million | 7.1 Million | 5.62 Million | 2.53 Million | 2.27 Million |
| Interest Expense | 191 Thousand | 49 Thousand | 25 Thousand | 98 Thousand | 105 Thousand | 115 Thousand |
| Income Tax Expense | 344.29 Thousand | 1.02 Million | 885.08 Thousand | 676.63 Thousand | 163.09 Thousand | 110.68 Thousand |
| Earnings before Tax | 4.31 Million | 7.67 Million | 7.06 Million | 5.45 Million | 2.01 Million | 1.76 Million |
| Net Income | 3.94 Million | 6.65 Million | 6.17 Million | 4.77 Million | 1.85 Million | 1.65 Million |
| Earnings Per Share Basic | 0.77 | 1.29 | 1.20 | 0.93 | 0.36 | 0.32 |
| Earnings Per Share Diluted | 0.77 | 1.29 | 1.20 | 0.93 | 0.36 | 0.32 |
| Weighted Average Shares Outstanding | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million |
| Gross Margin | 0.32 | 0.33 | 0.31 | 0.34 | 0.34 | 0.36 |
| EBIT Margin | 0.08 | 0.11 | 0.09 | 0.11 | 0.08 | 0.08 |
| Profit Margin | 0.06 | 0.08 | 0.08 | 0.08 | 0.04 | 0.04 |
| EBITDA | 5.32 Million | 8.48 Million | 7.69 Million | 6.62 Million | 2.85 Million | 2.75 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.09 | 0.10 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 44.35 Million | 70.46 Million | 16.34 Million | 54.11 Million | 82.88 Million | 18.74 Million |
| Cost of Revenue | 41.5 Million | 47.92 Million | 16.45 Million | 49.66 Million | 55.55 Million | 17.63 Million |
| Gross Profit | 2.85 Million | 22.53 Million | -100.79 Thousand | 4.44 Million | 27.32 Million | 1.1 Million |
| Operating Expenses | -194 Thousand | 18.04 Million | -205.06 Thousand | 60.45 Thousand | 19.48 Million | -242.29 Thousand |
| Selling, General and Administrative Expenses | 136.66 Thousand | - | 49.22 Thousand | 188.1 Thousand | - | 51.47 Thousand |
| Research and Development Expenses | - | - | 30 Thousand | - | - | 26 Thousand |
| Other Expenses | 330.67 Thousand | -590 Thousand | 254.28 Thousand | 127.65 Thousand | 9.41 Million | 293.77 Thousand |
| Cost and Expenses | 41.3 Million | 65.97 Million | 16.24 Million | 49.72 Million | 75.03 Million | 17.39 Million |
| Operating Income | 3.04 Million | 4.48 Million | 104.26 Thousand | 4.38 Million | 7.84 Million | 1.34 Million |
| Interest Expense | 29 Thousand | 191 Thousand | - | 182.3 Thousand | 49 Thousand | 130.53 Thousand |
| Income Tax Expense | 304.84 Thousand | 344 Thousand | -20.99 Thousand | 365.28 Thousand | 1.02 Million | 409.42 Thousand |
| Earnings before Tax | 3.02 Million | 4.29 Million | 34.6 Thousand | 4.25 Million | 7.67 Million | 1.29 Million |
| Net Income | 2.72 Million | 3.94 Million | 55.59 Thousand | 3.89 Million | 6.65 Million | 887.47 Thousand |
| Earnings Per Share Basic | 0.53 | - | 0.01 | 0.75 | - | 0.17 |
| Earnings Per Share Diluted | 0.53 | - | 0.01 | 0.75 | - | 0.17 |
| Weighted Average Shares Outstanding | 5.16 Million | 5.12 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.16 Million | 5.12 Million | 5.16 Million | 5.16 Million | 5.16 Million | 5.16 Million |
| Gross Margin | 0.06 | 0.32 | -0.01 | 0.08 | 0.33 | 0.06 |
| EBIT Margin | 0.08 | - | 0.03 | 0.10 | - | 0.10 |
| Profit Margin | 0.06 | 0.06 | 0.00 | 0.07 | 0.08 | 0.05 |
| EBITDA | 3.49 Million | - | 427.35 Thousand | 5.2 Million | - | 1.85 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.01 | 0.08 | 0.09 | 0.07 |
7771
GSLO
1180
HAIVF
DDI
BWOWF