USD 0.0
(0.0%)
Breakdown | 2011 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|
Revenue | - | - | 22.58 Thousand | 19.55 Thousand | 47.05 Thousand |
Cost of Revenue | - | - | 3292.00 | 6475.00 | 17.65 Thousand |
Gross Profit | - | - | 19.28 Thousand | 13.08 Thousand | 29.39 Thousand |
Operating Expenses | 613.86 Thousand | 24.85 Thousand | 62.58 Thousand | 77.55 Thousand | 16.07 Thousand |
Selling, General and Administrative Expenses | 568.86 Thousand | 24.85 Thousand | 43.29 Thousand | 77.55 Thousand | 16.07 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 613.86 Thousand | 24.85 Thousand | 65.87 Thousand | 84.02 Thousand | 33.73 Thousand |
Operating Income | -613.86 Thousand | -24.85 Thousand | -43.29 Thousand | -64.47 Thousand | 13.32 Thousand |
Interest Expense | 599.51 Thousand | 326.00 | 598.00 | 63.00 | 8086.00 |
Income Tax Expense | 599.51 Thousand | -5509.00 | 9750.00 | -9750.00 | 8086.00 |
Earnings before Tax | -9.11 Million | -25.18 Thousand | -40.68 Thousand | -58.99 Thousand | 7280.00 |
Net Income | -9.11 Million | -19.67 Thousand | -50.43 Thousand | -49.24 Thousand | 7280.00 |
Earnings Per Share Basic | - | -0.00 | -0.02 | -0.02 | 0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.02 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | - | 12.07 Million | 2.09 Million | 2 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | - | 12.07 Million | 2.09 Million | 2 Million | 2 Million |
Gross Margin | - | - | 0.85 | 0.67 | 0.62 |
EBIT Margin | - | - | -1.84 | -3.48 | 0.32 |
Profit Margin | - | - | -2.23 | -2.52 | 0.15 |
EBITDA | -568.86 Thousand | -24.85 Thousand | -19.04 Thousand | -68.11 Thousand | 15.15 Thousand |
Earnings Before Tax Margin | - | - | -1.92 | -3.30 | 0.28 |
Breakdown | 2010 FY | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 613.86 Thousand | 229.93 Thousand | 217.88 Thousand | 115.38 Thousand | 50.66 Thousand | 4066.00 |
Selling, General and Administrative Expenses | - | 207.43 Thousand | 195.38 Thousand | 115.38 Thousand | 50.66 Thousand | 4066.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 613.86 Thousand | 229.93 Thousand | 217.88 Thousand | 115.38 Thousand | 50.66 Thousand | 4066.00 |
Operating Income | -613.86 Thousand | -229.93 Thousand | -217.88 Thousand | -115.38 Thousand | -50.66 Thousand | -4066.00 |
Interest Expense | 599.51 Thousand | 10.85 Thousand | 559.31 Thousand | 12.4 Thousand | 16.93 Thousand | - |
Income Tax Expense | 599.51 Thousand | 10.85 Thousand | - | - | - | 710.00 |
Earnings before Tax | -9.11 Million | -645.79 Thousand | -777.19 Thousand | -247.79 Thousand | -7.44 Million | -4066.00 |
Net Income | -9.11 Million | -645.79 Thousand | -777.19 Thousand | -247.79 Thousand | -7.44 Million | -4776.00 |
Earnings Per Share Basic | - | - | -0.03 | -0.01 | -0.44 | - |
Earnings Per Share Diluted | - | - | -0.03 | -0.01 | -0.44 | - |
Weighted Average Shares Outstanding | - | - | 29.18 Million | 21.82 Million | 16.86 Million | - |
Weighted Average Shares Outstanding (Diluted) | - | - | 29.18 Million | 21.82 Million | 16.86 Million | - |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -207.43 Thousand | -195.38 Thousand | -115.38 Thousand | -50.66 Thousand | -4066.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
1180
TR
9949
BWOWF
ALMGI
7771