USD 27.44
(-1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.77 Billion | 20.94 Billion | 3.35 Billion | 2.89 Billion | 2.45 Billion | 2.24 Billion |
Total Current Assets | 19.01 Billion | 14.72 Billion | 2.32 Billion | 1.96 Billion | 1.75 Billion | 1.65 Billion |
Cash And Short Term Investments | 12.94 Billion | 9.08 Billion | 1.47 Billion | 1.22 Billion | 1.05 Billion | 1.05 Billion |
Cash and Cash Equivalents | 6.88 Billion | 3.71 Billion | 423.24 Million | 301.84 Million | 571.41 Million | 362.13 Million |
Short Term Investments | 6.06 Billion | 5.36 Billion | 1.04 Billion | 923.18 Million | 483.04 Million | 690.4 Million |
Net Receivables | 1.49 Billion | 190.78 Million | 271.95 Million | 195.16 Million | 202.48 Million | 207.15 Million |
Inventory | 3.19 Billion | 2.68 Billion | 423.79 Million | 403.65 Million | 413.74 Million | 333.89 Million |
Other Current Assets | 5.15 Billion | 161.55 Million | 156.58 Million | 140.54 Million | 87.3 Million | 63.82 Million |
Total Non-Current Assets | 6.75 Billion | 6.22 Billion | 1.03 Billion | 927.48 Million | 692.09 Million | 586.96 Million |
Net PPE | 2.35 Billion | 2.7 Billion | 454.03 Million | 398.52 Million | 306.36 Million | 152.32 Million |
Good Will And Intangible Assets | 1.38 Billion | 1.34 Billion | 404.15 Million | 408.76 Million | 395.83 Million | 454.1 Million |
Good Will | 879.41 Million | 949.41 Million | 168.27 Million | 168.94 Million | 162.61 Million | 186.21 Million |
Intangible Assets | 507.76 Million | 392.86 Million | 235.87 Million | 239.82 Million | 233.22 Million | 267.88 Million |
Long-Term Investments | -3.87 Billion | 220.88 Million | 243.74 Million | 199.29 Million | 59.22 Million | 73.34 Million |
Tax Assets | 497.7 Million | 649.09 Million | 96.39 Million | 86.42 Million | 79.3 Million | 85.78 Million |
Other Non Current Assets | 6.39 Billion | 1.3 Billion | -166.17 Million | -165.53 Million | -148.63 Million | -178.58 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 0.00 |
Total Liabilities | 11.95 Billion | 8.33 Billion | 1.42 Billion | 1.17 Billion | 983.5 Million | 740.12 Million |
Total Current Liabilities | 11.18 Billion | 6.05 Billion | 1.04 Billion | 830.21 Million | 661.22 Million | 713.64 Million |
Account Payables | 5.17 Billion | 3.09 Billion | 90.11 Million | 110.16 Million | 73.23 Million | 81.72 Million |
Tax Payables | 510.77 Million | 692.15 Million | 97.79 Million | 79.27 Million | 51.43 Million | 68.82 Million |
Short Term Debt | 2.83 Billion | 1.03 Billion | 626.81 Million | 404.05 Million | 337.44 Million | 344.65 Million |
Deferred Revenue | 3.12 Billion | 49.1 Million | 42.69 Million | 43.77 Million | 33.49 Million | 35.61 Million |
Other Current Liabilities | 43.72 Million | 1.87 Billion | 282.47 Million | 272.22 Million | 217.04 Million | 251.65 Million |
Total Non Current Liabilities | 768.65 Million | 2.28 Billion | 385.8 Million | 345.29 Million | 322.28 Million | 26.48 Million |
Long-Term Debt | 384.42 Million | 2.12 Billion | 260.66 Million | 255.37 Million | 235.56 Million | 685.39 Thousand |
Deferred Revenue Non Current | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75.2 Million | 13.05 Million | 98.94 Million | 63.35 Million | 67 Million | - |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 13.81 Billion | 12.6 Billion | 1.92 Billion | 1.71 Billion | 1.46 Billion | 1.5 Billion |
Stock Holders Equity | 13.73 Billion | 12.54 Billion | 1.92 Billion | 1.68 Billion | 1.43 Billion | 1.47 Billion |
Common Stock | 819 Thousand | 818 Thousand | 128.8 Thousand | 123.72 Thousand | 113.63 Thousand | 119.49 Thousand |
Retained Earnings | 11.23 Billion | 10.02 Billion | 1.51 Billion | 1.36 Billion | 1.14 Billion | 1.2 Billion |
Accumulated other comprehensive income | -266.13 Million | 280.79 Million | 298.74 Million | 263.42 Million | 234.91 Million | 228.2 Million |
Common Stock Equity | 13.73 Billion | 12.54 Billion | 1.92 Billion | 1.68 Billion | 1.43 Billion | 1.47 Billion |
Capital Lease Obligation | 740.49 Million | 789.8 Million | 98.94 Million | 63.35 Million | 67 Million | - |
Total Investments | 2.18 Billion | 755.27 Million | 1.29 Billion | 1.12 Billion | 542.26 Million | 763.74 Million |
Total Debt | 3.21 Billion | 3.16 Billion | 986.41 Million | 722.78 Million | 640.01 Million | 345.33 Million |
Net Debt | -3.66 Billion | -554.89 Million | 563.17 Million | 420.94 Million | 68.6 Million | -16.79 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 25.77 Billion | 3.22 Billion | 23.58 Billion | 20.94 Billion | 3.04 Billion |
Total Current Assets | 2.63 Billion | 19.01 Billion | 2.35 Billion | 17.21 Billion | 14.72 Billion | 2.14 Billion |
Cash And Short Term Investments | 1.79 Billion | 12.94 Billion | 1 Billion | 7.09 Billion | 9.08 Billion | 1.39 Billion |
Cash and Cash Equivalents | 951.94 Million | 6.88 Billion | 501.92 Million | 2.8 Billion | 3.71 Billion | 617.93 Million |
Short Term Investments | 838.7 Million | 6.06 Billion | 506.72 Million | 1.29 Billion | 5.36 Billion | 780.75 Million |
Net Receivables | 260.97 Million | 1.49 Billion | 658.19 Million | 4.34 Billion | 190.78 Million | 190.78 Million |
Inventory | 442.41 Million | 3.19 Billion | 530.21 Million | 4.2 Billion | 2.68 Billion | 391.34 Million |
Other Current Assets | 137.41 Million | 5.15 Billion | 159.92 Million | 4.56 Billion | 161.55 Million | 161.55 Million |
Total Non-Current Assets | 934.29 Million | 6.75 Billion | 871.64 Million | 6.36 Billion | 6.22 Billion | 905.23 Million |
Net PPE | 346.19 Million | 2.35 Billion | 357.4 Million | 2.61 Billion | 2.7 Billion | 393.76 Million |
Good Will And Intangible Assets | 1.38 Billion | 1.38 Billion | 311.29 Million | 1.32 Billion | 1.34 Billion | 333.48 Million |
Good Will | 121.67 Million | 879.41 Million | 129.98 Million | 949.41 Million | 949.41 Million | 138.15 Million |
Intangible Assets | 507.76 Million | 507.76 Million | 181.31 Million | 374.92 Million | 392.86 Million | 195.32 Million |
Long-Term Investments | 348.17 Million | -3.87 Billion | 249.02 Million | 1.15 Billion | 220.88 Million | 220.88 Million |
Tax Assets | 68.86 Million | 497.7 Million | 82.29 Million | - | 649.09 Million | 94.45 Million |
Other Non Current Assets | -1.21 Billion | 6.39 Billion | -128.38 Million | 1.27 Billion | 1.3 Billion | -137.35 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.65 Billion | 11.95 Billion | 1.56 Billion | 11.44 Billion | 8.33 Billion | 1.21 Billion |
Total Current Liabilities | 1.54 Billion | 11.18 Billion | 1.24 Billion | 9.06 Billion | 6.05 Billion | 880.97 Million |
Account Payables | 181.02 Million | 5.17 Billion | 291.11 Million | 5.86 Billion | 3.09 Billion | 97.12 Million |
Tax Payables | 68.77 Million | 510.77 Million | 71.45 Million | - | 692.15 Million | 97.35 Million |
Short Term Debt | 933.42 Million | 2.83 Billion | 682.1 Million | 918.35 Million | 1.03 Billion | 510.04 Million |
Deferred Revenue | 159.22 Million | 3.12 Billion | 30.1 Million | - | 49.1 Million | 49.1 Million |
Other Current Liabilities | 273.62 Million | 43.72 Million | 238.33 Million | 2.28 Billion | 1.87 Billion | 224.69 Million |
Total Non Current Liabilities | 106.35 Million | 768.65 Million | 325.92 Million | 2.38 Billion | 2.28 Billion | 332.43 Million |
Long-Term Debt | 9.9 Million | 384.42 Million | 234.83 Million | 2.21 Billion | 2.12 Billion | 235.18 Million |
Deferred Revenue Non Current | 53.18 Million | - | 0.98 | - | 1.00 | 0.56 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 505.71 Thousand | 75.2 Million | 69.56 Million | 170.29 Million | 13.05 Million | 76.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.91 Billion | 13.81 Billion | 1.66 Billion | 12.13 Billion | 12.6 Billion | 1.83 Billion |
Stock Holders Equity | 1.9 Billion | 13.73 Billion | 1.65 Billion | 12.08 Billion | 12.54 Billion | 1.82 Billion |
Common Stock | 113.31 Thousand | 819 Thousand | 111.99 Thousand | 818 Thousand | 818 Thousand | 119.03 Thousand |
Retained Earnings | 1.55 Billion | 11.23 Billion | 1.31 Billion | 10.58 Billion | 10.02 Billion | 1.45 Billion |
Accumulated other comprehensive income | 102.28 Million | -266.13 Million | 88.52 Million | -354.87 Million | 280.79 Million | 102.29 Million |
Common Stock Equity | 1.9 Billion | 13.73 Billion | 1.65 Billion | 12.08 Billion | 12.54 Billion | 1.82 Billion |
Capital Lease Obligation | 53.18 Million | 740.49 Million | 69.56 Million | 795.72 Million | 789.8 Million | 76.52 Million |
Total Investments | 1.18 Billion | 2.18 Billion | 755.74 Million | 2.44 Billion | 755.27 Million | 1 Billion |
Total Debt | 996.51 Million | 3.21 Billion | 986.5 Million | 3.12 Billion | 3.16 Billion | 821.75 Million |
Net Debt | 44.57 Million | -3.66 Billion | 484.57 Million | 320.78 Million | -554.89 Million | 203.82 Million |
CFEB
ALINV
ORE
BHP
031330
1477