GBp 1988.5
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 102.36 Billion | 101.29 Billion | 95.16 Billion | 108.92 Billion | 105.73 Billion | 100.86 Billion |
Total Current Assets | 24.33 Billion | 23.35 Billion | 28.66 Billion | 26.69 Billion | 21.47 Billion | 23.37 Billion |
Cash And Short Term Investments | 12.64 Billion | 12.45 Billion | 17.53 Billion | 15.24 Billion | 13.46 Billion | 15.62 Billion |
Cash and Cash Equivalents | 12.38 Billion | 12.42 Billion | 17.23 Billion | 15.24 Billion | 13.42 Billion | 15.61 Billion |
Short Term Investments | 258 Million | 29 Million | 303 Million | 3 Million | 36 Million | 15 Million |
Net Receivables | 5.48 Billion | 5.1 Billion | 5.68 Billion | 6.33 Billion | 3.73 Billion | 3.58 Billion |
Inventory | 5.82 Billion | 5.22 Billion | 4.93 Billion | 4.42 Billion | 4.1 Billion | 3.84 Billion |
Other Current Assets | 145 Million | 572 Million | 501 Million | 680 Million | 178 Million | 319 Million |
Total Non-Current Assets | 78.02 Billion | 77.94 Billion | 66.5 Billion | 82.23 Billion | 84.26 Billion | 77.48 Billion |
Net PPE | 71.62 Billion | 71.57 Billion | 61.1 Billion | 72.12 Billion | 70.24 Billion | 66.41 Billion |
Good Will And Intangible Assets | 1.71 Billion | 2.99 Billion | 2.56 Billion | 2.63 Billion | 2.77 Billion | 922 Million |
Good Will | 1.34 Billion | 1.38 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 247 Million |
Intangible Assets | 377 Million | 1.61 Billion | 1.36 Billion | 1.43 Billion | 1.57 Billion | 675 Million |
Long-Term Investments | 2.67 Billion | 2.88 Billion | 2.37 Billion | 3.68 Billion | 5.37 Billion | 4.18 Billion |
Tax Assets | 67 Million | 56 Million | 56 Million | 1.91 Billion | 3.68 Billion | 3.76 Billion |
Other Non Current Assets | 1.93 Billion | 428 Million | 401 Million | 1.87 Billion | 2.18 Billion | 2.19 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.24 Billion | 52.76 Billion | 46.4 Billion | 53.32 Billion | 53.55 Billion | 49.03 Billion |
Total Current Liabilities | 14.29 Billion | 19.04 Billion | 16.91 Billion | 16.4 Billion | 14.82 Billion | 12.33 Billion |
Account Payables | 6.71 Billion | 6.29 Billion | 5.36 Billion | 5.07 Billion | 5.76 Billion | 6.71 Billion |
Tax Payables | 884 Million | 611 Million | 3.03 Billion | 2.8 Billion | 913 Million | 1.54 Billion |
Short Term Debt | 2.08 Billion | 7.17 Billion | 2.62 Billion | 2.62 Billion | 5.01 Billion | 1.66 Billion |
Deferred Revenue | 90 Million | 47 Million | 34 Million | 105 Million | 97 Million | 113 Million |
Other Current Liabilities | 5.4 Billion | 5.52 Billion | 8.9 Billion | 8.59 Billion | 3.94 Billion | 3.84 Billion |
Total Non Current Liabilities | 38.94 Billion | 33.72 Billion | 29.48 Billion | 36.91 Billion | 38.73 Billion | 36.69 Billion |
Long-Term Debt | 18.63 Billion | 12.67 Billion | 11.74 Billion | 15.34 Billion | 19.44 Billion | 22.51 Billion |
Deferred Revenue Non Current | 48 Million | 50 Million | 50 Million | 185 Million | 210 Million | 281 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.93 Billion | 16.7 Billion | 14.61 Billion | 18.07 Billion | 15.29 Billion | 10.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.12 Billion | 48.53 Billion | 48.76 Billion | 55.6 Billion | 52.17 Billion | 51.82 Billion |
Stock Holders Equity | 43.37 Billion | 44.49 Billion | 44.95 Billion | 51.26 Billion | 47.86 Billion | 47.24 Billion |
Common Stock | 4.89 Billion | 4.73 Billion | 4.63 Billion | 2.16 Billion | 2.16 Billion | 2.16 Billion |
Retained Earnings | 39.96 Billion | 41.22 Billion | 41.77 Billion | 48.06 Billion | 43.39 Billion | 42.81 Billion |
Accumulated other comprehensive income | -1.61 Billion | -1.42 Billion | -1.42 Billion | 549 Million | 1.78 Billion | 1.76 Billion |
Common Stock Equity | 43.37 Billion | 44.49 Billion | 44.95 Billion | 51.26 Billion | 47.86 Billion | 47.24 Billion |
Capital Lease Obligation | 3.11 Billion | 2.49 Billion | 2.05 Billion | 3 Billion | 2.59 Billion | 650 Million |
Total Investments | 2.93 Billion | 2.91 Billion | 2.67 Billion | 3.69 Billion | 5.41 Billion | 4.2 Billion |
Total Debt | 20.71 Billion | 22.34 Billion | 16.42 Billion | 20.98 Billion | 27.04 Billion | 24.82 Billion |
Net Debt | 8.32 Billion | 9.91 Billion | -808 Million | 5.73 Billion | 13.62 Billion | 9.21 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 102.36 Billion | 102.36 Billion | 102.36 Billion | 99.98 Billion | 99.98 Billion | 101.29 Billion |
Total Current Assets | 24.33 Billion | 24.33 Billion | 24.33 Billion | 23.8 Billion | 23.8 Billion | 23.35 Billion |
Cash And Short Term Investments | 12.64 Billion | 12.64 Billion | 12.53 Billion | 10.35 Billion | 10.64 Billion | 12.45 Billion |
Cash and Cash Equivalents | 12.38 Billion | 12.38 Billion | 12.5 Billion | 10.31 Billion | 10.31 Billion | 12.42 Billion |
Short Term Investments | 258 Million | 258 Million | 29 Million | 35 Million | 326 Million | 29 Million |
Net Receivables | 5.48 Billion | 5.48 Billion | 5.16 Billion | 5.79 Billion | 5.35 Billion | 5.1 Billion |
Inventory | 5.82 Billion | 5.82 Billion | 5.82 Billion | 5.31 Billion | 5.31 Billion | 5.22 Billion |
Other Current Assets | 145 Million | 145 Million | 811 Million | 2.33 Billion | 2.81 Billion | 572 Million |
Total Non-Current Assets | 78.02 Billion | 78.02 Billion | 78.02 Billion | 76.18 Billion | 76.18 Billion | 77.94 Billion |
Net PPE | 71.62 Billion | 71.62 Billion | 71.62 Billion | 69.99 Billion | 69.99 Billion | 71.57 Billion |
Good Will And Intangible Assets | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.61 Billion | 1.61 Billion | 2.99 Billion |
Good Will | 1.34 Billion | 1.34 Billion | 1.34 Billion | - | - | 1.38 Billion |
Intangible Assets | 377 Million | 377 Million | 377 Million | 1.61 Billion | 1.61 Billion | 1.61 Billion |
Long-Term Investments | 2.67 Billion | 2.67 Billion | 2.39 Billion | 2.83 Billion | 2.48 Billion | 2.88 Billion |
Tax Assets | 67 Million | 67 Million | - | 76 Million | - | 56 Million |
Other Non Current Assets | 1.93 Billion | 1.93 Billion | 2.28 Billion | 1.66 Billion | 2.09 Billion | 428 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.24 Billion | 53.24 Billion | 53.24 Billion | 54.39 Billion | 54.39 Billion | 52.76 Billion |
Total Current Liabilities | 14.29 Billion | 14.29 Billion | 14.29 Billion | 15.17 Billion | 15.17 Billion | 19.04 Billion |
Account Payables | 6.71 Billion | 6.71 Billion | 6.71 Billion | 6.09 Billion | 6.09 Billion | 6.29 Billion |
Tax Payables | 884 Million | 884 Million | - | 290 Million | - | 611 Million |
Short Term Debt | 2.08 Billion | 2.08 Billion | 1.57 Billion | 2.83 Billion | 3.15 Billion | 7.17 Billion |
Deferred Revenue | 90 Million | 90 Million | 686 Million | 85 Million | - | 47 Million |
Other Current Liabilities | 5.4 Billion | 5.4 Billion | 6 Billion | 6.15 Billion | 5.92 Billion | 5.52 Billion |
Total Non Current Liabilities | 38.94 Billion | 38.94 Billion | 38.94 Billion | 39.22 Billion | 39.22 Billion | 33.72 Billion |
Long-Term Debt | 18.63 Billion | 18.63 Billion | 17.54 Billion | 19.56 Billion | 20.79 Billion | 12.67 Billion |
Deferred Revenue Non Current | 48 Million | 48 Million | - | 50 Million | - | 50 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.93 Billion | 16.93 Billion | 21.4 Billion | 16.28 Billion | 18.43 Billion | 16.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.12 Billion | 49.12 Billion | 49.12 Billion | 45.59 Billion | 45.59 Billion | 48.53 Billion |
Stock Holders Equity | 43.37 Billion | 43.37 Billion | 44.81 Billion | 41.39 Billion | 41.39 Billion | 44.49 Billion |
Common Stock | 4.89 Billion | 4.89 Billion | 4.89 Billion | 4.81 Billion | 4.81 Billion | 4.73 Billion |
Retained Earnings | 39.96 Billion | 39.96 Billion | 39.96 Billion | 36.63 Billion | 36.63 Billion | 41.22 Billion |
Accumulated other comprehensive income | -1.61 Billion | -1.61 Billion | -15 Million | -26 Million | -26 Million | -1.42 Billion |
Common Stock Equity | 43.37 Billion | 43.37 Billion | 44.81 Billion | 41.39 Billion | 41.39 Billion | 44.49 Billion |
Capital Lease Obligation | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.57 Billion | 3.57 Billion | 2.49 Billion |
Total Investments | 2.93 Billion | 2.93 Billion | 2.41 Billion | 2.87 Billion | 2.81 Billion | 2.91 Billion |
Total Debt | 20.71 Billion | 20.71 Billion | 19.11 Billion | 22.4 Billion | 23.94 Billion | 22.34 Billion |
Net Debt | 8.32 Billion | 8.32 Billion | 6.61 Billion | 12.08 Billion | 13.62 Billion | 9.91 Billion |
031330
1477
BSDGY
2GB
603312
IEP