CAD 0.59
(-6.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 320.07 Million | 252.28 Million | 140.49 Million | 12.98 Million | 16.77 Million | 35.18 Million |
Total Current Assets | 52.92 Million | 31.22 Million | 39.11 Million | 9.64 Million | 13.19 Million | 32.68 Million |
Cash And Short Term Investments | 19.48 Million | 9.15 Million | 36.08 Million | 8.86 Million | 11.85 Million | 31.45 Million |
Cash and Cash Equivalents | 19.48 Million | 9.15 Million | 36.08 Million | 8.86 Million | 11.85 Million | 31.45 Million |
Short Term Investments | 925 Thousand | 739.14 Thousand | 55.53 Thousand | 18.95 Thousand | - | - |
Net Receivables | 12.2 Million | 5.35 Million | 313.39 Thousand | 30.46 Thousand | 46.73 Thousand | 125.74 Thousand |
Inventory | 13.66 Million | 12.72 Million | 356.96 Thousand | 507.65 Thousand | 471.37 Thousand | 380.88 Thousand |
Other Current Assets | 7.57 Million | 3.97 Million | 2.35 Million | 241.48 Thousand | 821.05 Thousand | 721.91 Thousand |
Total Non-Current Assets | 267.15 Million | 221.06 Million | 101.38 Million | 3.34 Million | 3.58 Million | 2.5 Million |
Net PPE | 193.19 Million | 183.34 Million | 97.28 Million | 2.55 Million | 3.06 Million | 2.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 36 Thousand | 307.01 Thousand | 403.14 Thousand | 791.02 Thousand | 516.21 Thousand | 316.66 Thousand |
Tax Assets | 4.81 Million | - | - | - | - | - |
Other Non Current Assets | 69.12 Million | 37.41 Million | 3.7 Million | -3.34 Million | -3.58 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.71 Million | 181.95 Million | 86.62 Million | 3.29 Million | 3.88 Million | 3.01 Million |
Total Current Liabilities | 83.41 Million | 73.77 Million | 19.35 Million | 3.12 Million | 3.65 Million | 3.01 Million |
Account Payables | 21.79 Million | 17.48 Million | 6.3 Million | 677.4 Thousand | 3.65 Million | 3.01 Million |
Tax Payables | 19.69 Million | 672.58 Thousand | 243.32 Thousand | 120.87 Thousand | - | - |
Short Term Debt | 20.39 Million | 33.19 Million | 137.08 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.23 Million | 23.1 Million | 12.91 Million | 2.45 Million | - | - |
Total Non Current Liabilities | 90.29 Million | 108.17 Million | 67.26 Million | 167.63 Thousand | 230.78 Thousand | - |
Long-Term Debt | 73 Million | 89.67 Million | 46.26 Million | 167.63 Thousand | 230.78 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.29 Million | 18.49 Million | 20.99 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 146.36 Million | 70.32 Million | 53.87 Million | 9.69 Million | 12.88 Million | 32.17 Million |
Stock Holders Equity | 148.87 Million | 79.11 Million | 63.98 Million | 19.69 Million | 20.89 Million | 38.66 Million |
Common Stock | 306.92 Million | 280.9 Million | 268.19 Million | 212.54 Million | 198.2 Million | 196.71 Million |
Retained Earnings | -189.29 Million | -232.43 Million | -233.36 Million | -214.79 Million | -197.14 Million | -176.31 Million |
Accumulated other comprehensive income | 682 Thousand | 489.07 Thousand | 29.16 Million | 21.94 Million | 19.83 Million | 18.27 Million |
Common Stock Equity | 148.87 Million | 79.11 Million | 63.98 Million | 19.69 Million | 20.89 Million | 38.66 Million |
Capital Lease Obligation | 851 Thousand | 1.03 Million | 578.51 Thousand | 167.63 Thousand | 230.78 Thousand | - |
Total Investments | 36 Thousand | 307.01 Thousand | 403.14 Thousand | 791.02 Thousand | 516.21 Thousand | 316.66 Thousand |
Total Debt | 93.4 Million | 122.87 Million | 46.4 Million | 167.63 Thousand | 230.78 Thousand | - |
Net Debt | 73.91 Million | 113.71 Million | 10.32 Million | -8.69 Million | -11.62 Million | -31.45 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 350.39 Million | 332.98 Million | 320.07 Million | 320.07 Million | 299.66 Million | 295.65 Million |
Total Current Assets | 51.19 Million | 47.34 Million | 52.92 Million | 52.92 Million | 61.51 Million | 59.59 Million |
Cash And Short Term Investments | 11.44 Million | 15.59 Million | 19.48 Million | 19.48 Million | 27.71 Million | 32.3 Million |
Cash and Cash Equivalents | 11.44 Million | 15.59 Million | 19.48 Million | 19.48 Million | 27.71 Million | 32.3 Million |
Short Term Investments | 320 Thousand | 904 Thousand | 925 Thousand | 925 Thousand | 735 Thousand | 756 Thousand |
Net Receivables | 19.41 Million | 11.98 Million | 12.2 Million | 12.2 Million | 16.41 Million | 12.6 Million |
Inventory | 14.14 Million | 12.5 Million | 13.66 Million | 13.66 Million | 11.41 Million | 7.49 Million |
Other Current Assets | 25.61 Million | 7.26 Million | 7.57 Million | 7.57 Million | 5.98 Million | 7.18 Million |
Total Non-Current Assets | 299.19 Million | 285.63 Million | 267.15 Million | 267.15 Million | 238.14 Million | 236.05 Million |
Net PPE | 200.58 Million | 196.36 Million | 193.19 Million | 193.19 Million | 180.13 Million | 182.24 Million |
Good Will And Intangible Assets | 13.38 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 47 Thousand | 24 Thousand | 36 Thousand | 36 Thousand | 47 Thousand | 205 Thousand |
Tax Assets | 4.01 Million | 4.41 Million | 4.81 Million | 4.81 Million | - | - |
Other Non Current Assets | 81.16 Million | 84.83 Million | 69.12 Million | 69.12 Million | 57.96 Million | 53.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 176.13 Million | 170.42 Million | 173.71 Million | 173.71 Million | 159.03 Million | 163.68 Million |
Total Current Liabilities | 95.01 Million | 86.43 Million | 83.41 Million | 83.41 Million | 67.42 Million | 62.33 Million |
Account Payables | 15.36 Million | 21.21 Million | 21.79 Million | 21.79 Million | 16.64 Million | 12.44 Million |
Tax Payables | 19.26 Million | 25.93 Million | 19.69 Million | 19.69 Million | 13.22 Million | 11.01 Million |
Short Term Debt | 39.2 Million | 19.91 Million | 20.39 Million | 20.39 Million | 19.54 Million | 15.13 Million |
Deferred Revenue | 21.18 Million | - | - | - | - | - |
Other Current Liabilities | 19.26 Million | 45.29 Million | 41.23 Million | 41.23 Million | 31.24 Million | 34.75 Million |
Total Non Current Liabilities | 81.12 Million | 83.99 Million | 90.29 Million | 90.29 Million | 91.61 Million | 101.35 Million |
Long-Term Debt | 62.8 Million | 67.34 Million | 73 Million | 73 Million | 75.69 Million | 81.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.31 Million | 16.64 Million | 17.29 Million | 17.29 Million | 15.92 Million | 19.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 174.25 Million | 162.56 Million | 146.36 Million | 146.36 Million | 140.62 Million | 131.96 Million |
Stock Holders Equity | 173.29 Million | 163.07 Million | 148.87 Million | 148.87 Million | 143.69 Million | 136.19 Million |
Common Stock | 309.99 Million | 308.94 Million | 306.92 Million | 306.92 Million | 305.82 Million | 302.86 Million |
Retained Earnings | -168.65 Million | -177.59 Million | -189.29 Million | -189.29 Million | -193.3 Million | -198.5 Million |
Accumulated other comprehensive income | 503 Thousand | 547 Thousand | 682 Thousand | 682 Thousand | 425 Thousand | 598 Thousand |
Common Stock Equity | 173.29 Million | 163.07 Million | 148.87 Million | 148.87 Million | 143.69 Million | 136.19 Million |
Capital Lease Obligation | 742 Thousand | 795 Thousand | 851 Thousand | 851 Thousand | 888 Thousand | 941 Thousand |
Total Investments | 47 Thousand | 24 Thousand | 36 Thousand | 36 Thousand | 47 Thousand | 205 Thousand |
Total Debt | 102.01 Million | 87.26 Million | 93.4 Million | 93.4 Million | 95.23 Million | 96.74 Million |
Net Debt | 90.56 Million | 71.66 Million | 73.91 Million | 73.91 Million | 67.52 Million | 64.43 Million |
AOT-R
WEBJF
0878
BSDGY
CFEB
ALINV