EUR 2.26
(-3.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.34 Million | 37.8 Million | 27.49 Million | 16.6 Million | 12.56 Million | 9.06 Million |
Total Current Assets | 29.77 Million | 30.46 Million | 20.83 Million | 10.8 Million | 7.13 Million | 5.58 Million |
Cash And Short Term Investments | 16.9 Million | 20.36 Million | 10.09 Million | 6.86 Million | 3.44 Million | 3.6 Million |
Cash and Cash Equivalents | 3.63 Million | 20.36 Million | 10.09 Million | 6.86 Million | 3.44 Million | 3.6 Million |
Short Term Investments | 13.26 Million | - | - | - | - | - |
Net Receivables | 12.54 Million | 9.79 Million | 10.45 Million | 3.83 Million | 2.89 Million | 1.97 Million |
Inventory | -4.2 Million | 1.00 | - | 1.00 | - | - |
Other Current Assets | 321 Thousand | 305 Thousand | 283 Thousand | 109 Thousand | 802 Thousand | 7000.00 |
Total Non-Current Assets | 8.56 Million | 7.34 Million | 6.65 Million | 5.79 Million | 5.42 Million | 3.48 Million |
Net PPE | 1.23 Million | 1.25 Million | 728 Thousand | 421 Thousand | 379 Thousand | 24 Thousand |
Good Will And Intangible Assets | 5.65 Million | 6.72 Million | 6.92 Million | 6.18 Million | 5.52 Million | 3.03 Million |
Good Will | 1.99 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.1 Million | 1.99 Million |
Intangible Assets | 3.65 Million | 4.62 Million | 4.82 Million | 4.08 Million | 3.42 Million | 1.03 Million |
Long-Term Investments | 375 Thousand | 845 Thousand | 759 Thousand | 1.28 Million | 1.62 Million | 422 Thousand |
Tax Assets | 1.3 Million | 625 Thousand | 339 Thousand | 2.4 Million | 3.32 Million | 999.00 |
Other Non Current Assets | -1001.00 | -2.1 Million | -2.1 Million | -4.5 Million | -5.42 Million | -999.00 |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 16.66 Million | 16.75 Million | 16.56 Million | 10.72 Million | 5.68 Million | 4.67 Million |
Total Current Liabilities | 13.18 Million | 13.16 Million | 14.15 Million | 7.66 Million | 4.69 Million | 3.5 Million |
Account Payables | 5.39 Million | 4.73 Million | 5.17 Million | 2.35 Million | 1.71 Million | 1.47 Million |
Tax Payables | 2.02 Million | 1.92 Million | 1.9 Million | 1.14 Million | 797 Thousand | - |
Short Term Debt | 3.77 Million | 4.21 Million | 4.48 Million | 2.65 Million | 1.16 Million | 720 Thousand |
Deferred Revenue | 2.02 Million | 1.92 Million | 1.9 Million | 233 Thousand | 139 Thousand | 63 Thousand |
Other Current Liabilities | 1.98 Million | 2.29 Million | 2.59 Million | 2.42 Million | 1.68 Million | 1.24 Million |
Total Non Current Liabilities | 3.48 Million | 3.59 Million | 2.4 Million | 3.06 Million | 987.99 Thousand | 1.17 Million |
Long-Term Debt | 2.73 Million | 2.93 Million | 1.94 Million | 2.71 Million | 707 Thousand | 1.17 Million |
Deferred Revenue Non Current | 686 Thousand | - | 295 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 660 Thousand | 151 Thousand | 352.99 Thousand | 280.99 Thousand | -1.17 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 21.67 Million | 21.04 Million | 10.92 Million | 5.87 Million | 6.87 Million | 4.38 Million |
Stock Holders Equity | 21.7 Million | 21.07 Million | 10.91 Million | 6.08 Million | 6.85 Million | 4.42 Million |
Common Stock | 28.69 Million | 28.63 Million | 11.66 Million | 6.66 Million | 6.16 Million | 4.16 Million |
Retained Earnings | -6.77 Million | -7.9 Million | 421 Thousand | -736 Thousand | 617 Thousand | 667 Thousand |
Accumulated other comprehensive income | 31 Thousand | 806 Thousand | -717 Thousand | 160 Thousand | 71 Thousand | 263 Thousand |
Common Stock Equity | 21.7 Million | 21.07 Million | 10.91 Million | 6.08 Million | 6.85 Million | 4.42 Million |
Capital Lease Obligation | 687 Thousand | 577 Thousand | 295 Thousand | 282 Thousand | 280 Thousand | - |
Total Investments | 13.64 Million | 845 Thousand | 759 Thousand | 1.28 Million | 1.62 Million | 422 Thousand |
Total Debt | 7.19 Million | 7.72 Million | 6.72 Million | 5.64 Million | 2.15 Million | 1.89 Million |
Net Debt | 3.56 Million | -12.64 Million | -3.37 Million | -1.22 Million | -1.29 Million | -1.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 33.43 Million | 38.34 Million | 38.34 Million | 35.55 Million | 37.8 Million | 37.8 Million |
Total Current Assets | 24.73 Million | 29.77 Million | 29.77 Million | 27.95 Million | 30.46 Million | 30.46 Million |
Cash And Short Term Investments | 14.75 Million | 16.9 Million | 16.9 Million | 17.33 Million | 20.36 Million | 20.36 Million |
Cash and Cash Equivalents | 1.96 Million | 3.63 Million | 3.63 Million | 17.33 Million | 20.36 Million | 20.36 Million |
Short Term Investments | 9.08 Million | 13.26 Million | 13.26 Million | - | - | - |
Net Receivables | 8.62 Million | 11.61 Million | 12.54 Million | 8.68 Million | 9.79 Million | 9.79 Million |
Inventory | 136 Thousand | -4.2 Million | -4.2 Million | - | 1.00 | 1.00 |
Other Current Assets | 1.23 Million | 321 Thousand | 321 Thousand | 1.93 Million | 305 Thousand | 305 Thousand |
Total Non-Current Assets | 8.69 Million | 8.57 Million | 8.56 Million | 6.27 Million | 7.34 Million | 7.34 Million |
Net PPE | 992 Thousand | 1.23 Million | 1.23 Million | 1.08 Million | 1.25 Million | 1.25 Million |
Good Will And Intangible Assets | 5.98 Million | 5.65 Million | 5.65 Million | 5.19 Million | 6.72 Million | 6.72 Million |
Good Will | 1.99 Million | 1.99 Million | 1.99 Million | 2.1 Million | 2.1 Million | 2.1 Million |
Intangible Assets | 3.98 Million | 3.65 Million | 3.65 Million | 3.08 Million | 4.62 Million | 4.62 Million |
Long-Term Investments | 399 Thousand | -12.89 Million | 375 Thousand | 5.65 Million | 845 Thousand | 845 Thousand |
Tax Assets | 1.31 Million | 1.3 Million | 1.3 Million | 627 Thousand | 625 Thousand | 625 Thousand |
Other Non Current Assets | 1000.00 | 13.26 Million | -1001.00 | -6.27 Million | -2.1 Million | -2.1 Million |
Other Assets | - | -1000.00 | 1.00 | 1.32 Million | - | - |
Total Liabilities | 13.89 Million | 16.66 Million | 16.66 Million | 14.85 Million | 16.75 Million | 16.75 Million |
Total Current Liabilities | 11.48 Million | 13.18 Million | 13.18 Million | 10.55 Million | 13.16 Million | 13.16 Million |
Account Payables | 4.2 Million | 5.39 Million | 5.39 Million | 3.65 Million | 4.73 Million | 4.73 Million |
Tax Payables | - | 2.02 Million | 2.02 Million | 2 Million | 1.92 Million | 1.92 Million |
Short Term Debt | 3.41 Million | 364 Thousand | 3.77 Million | 3.39 Million | 4.21 Million | 4.21 Million |
Deferred Revenue | 1.67 Million | 5.43 Million | 2.02 Million | -3.39 Million | 1.92 Million | 1.92 Million |
Other Current Liabilities | 2.17 Million | 1.98 Million | 1.98 Million | 6.89 Million | 2.29 Million | 2.29 Million |
Total Non Current Liabilities | 2.41 Million | 3.48 Million | 3.48 Million | 3.75 Million | 3.59 Million | 3.59 Million |
Long-Term Debt | 1.9 Million | 687 Thousand | 2.73 Million | 3.75 Million | 2.93 Million | 2.93 Million |
Deferred Revenue Non Current | 403 Thousand | 2.73 Million | 686 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Thousand | 1000.00 | 1000.00 | -3.75 Million | 660 Thousand | 660 Thousand |
Other Liabilities | - | - | - | 549 Thousand | - | - |
Total Equity | 19.53 Million | 21.67 Million | 21.67 Million | 20.69 Million | 21.04 Million | 21.04 Million |
Stock Holders Equity | 19.55 Million | 21.7 Million | 21.7 Million | 20.7 Million | 21.07 Million | 21.07 Million |
Common Stock | 28.92 Million | 28.69 Million | 28.69 Million | 28.69 Million | 28.63 Million | 28.63 Million |
Retained Earnings | -2.55 Million | 576 Thousand | -6.77 Million | -433 Thousand | -7.9 Million | -7.9 Million |
Accumulated other comprehensive income | -6.57 Million | -7.32 Million | 31 Thousand | -7.09 Million | 806 Thousand | 806 Thousand |
Common Stock Equity | 19.55 Million | 21.7 Million | 21.7 Million | 20.7 Million | 21.07 Million | 21.07 Million |
Capital Lease Obligation | 844 Thousand | 1.05 Million | 687 Thousand | 832 Thousand | 577 Thousand | 577 Thousand |
Total Investments | 9.08 Million | 375 Thousand | 13.64 Million | 5.65 Million | 845 Thousand | 845 Thousand |
Total Debt | 5.31 Million | 1.05 Million | 7.19 Million | 7.7 Million | 7.72 Million | 7.72 Million |
Net Debt | 3.34 Million | -2.58 Million | 3.56 Million | -9.63 Million | -12.64 Million | -12.64 Million |
ORE
AOT-R
WEBJF
1477
BSDGY
CFEB