Invibes Advertising N.V. (ALINV.PA)
EUR 2.26
(-3.83%)
EUR 2.26
(-3.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.91 Million | 27.96 Million | 23.2 Million | 11.53 Million | 9.69 Million | 6.07 Million |
| Cost of Revenue | 28.51 Million | 35.45 Million | 22.84 Million | 11.87 Million | 9.01 Million | 6.23 Million |
| Gross Profit | 401 Thousand | -7.49 Million | 358 Thousand | -349 Thousand | 686 Thousand | -164 Thousand |
| Operating Expenses | -211 Thousand | -38 Thousand | -232 Thousand | -11 Thousand | 2000.00 | 34 Thousand |
| Selling, General and Administrative Expenses | -28.48 Million | 120 Thousand | -17 Thousand | 79 Thousand | 3000.00 | 21 Thousand |
| Research and Development Expenses | -1.77 Million | 1.52 Million | 778 Thousand | -1.12 Million | - | - |
| Other Expenses | 30.04 Million | 158 Thousand | 215 Thousand | 90 Thousand | 1000.00 | -13 Thousand |
| Cost and Expenses | 28.3 Million | 35.41 Million | 22.61 Million | 11.86 Million | 9.01 Million | 6.27 Million |
| Operating Income | 644 Thousand | -7.45 Million | 590 Thousand | -338 Thousand | 684 Thousand | -198 Thousand |
| Interest Expense | 701 Thousand | 407 Thousand | 230 Thousand | 161 Thousand | 117 Thousand | 83 Thousand |
| Income Tax Expense | -563 Thousand | -250 Thousand | -313 Thousand | -8000.00 | -15 Thousand | -4000.00 |
| Earnings before Tax | -7000.00 | -8.22 Million | 56 Thousand | -884 Thousand | 576 Thousand | 657 Thousand |
| Net Income | 576 Thousand | -7.9 Million | 421 Thousand | -736 Thousand | 623 Thousand | 672 Thousand |
| Earnings Per Share Basic | 0.13 | -1.81 | 0.13 | -0.25 | 0.22 | 0.26 |
| Earnings Per Share Diluted | 0.13 | -1.81 | 0.13 | -0.25 | 0.22 | 0.26 |
| Weighted Average Shares Outstanding | 4.46 Million | 4.36 Million | 3.26 Million | 2.9 Million | 2.84 Million | 2.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.46 Million | 4.36 Million | 3.26 Million | 2.9 Million | 2.84 Million | 2.59 Million |
| Gross Margin | 0.01 | -0.27 | 0.02 | -0.03 | 0.07 | -0.03 |
| EBIT Margin | 0.07 | -0.16 | 0.07 | 0.03 | 0.14 | 0.04 |
| Profit Margin | 0.02 | -0.28 | 0.02 | -0.06 | 0.06 | 0.11 |
| EBITDA | 2.02 Million | -4.74 Million | 1.33 Million | 12 Thousand | 1.33 Million | 222 Thousand |
| Earnings Before Tax Margin | 0.02 | -0.27 | 0.03 | -0.03 | 0.07 | -0.03 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 11.9 Million | 28.91 Million | 16.47 Million | 12.44 Million | 27.96 Million | 14.7 Million |
| Cost of Revenue | 13.39 Million | 28.51 Million | 14.81 Million | 12.98 Million | 35.45 Million | 20.71 Million |
| Gross Profit | -1.48 Million | 401 Thousand | 1.66 Million | -539 Thousand | -7.49 Million | -6 Million |
| Operating Expenses | 973 Thousand | -211 Thousand | 679.99 Thousand | -106 Thousand | -38 Thousand | 135 Thousand |
| Selling, General and Administrative Expenses | - | - | 52 Thousand | 1000.00 | - | 117 Thousand |
| Research and Development Expenses | 750 Thousand | - | 669 Thousand | 845 Thousand | - | 1.52 Million |
| Other Expenses | 223 Thousand | 211 Thousand | 104 Thousand | 107 Thousand | 158 Thousand | -18 Thousand |
| Cost and Expenses | 14.36 Million | 28.3 Million | 15.49 Million | 12.87 Million | 35.41 Million | 20.84 Million |
| Operating Income | -2.46 Million | 612 Thousand | 1.18 Million | -433 Thousand | -7.45 Million | -6.14 Million |
| Interest Expense | 290 Thousand | 701 Thousand | - | - | 407 Thousand | 240 Thousand |
| Income Tax Expense | 4000.00 | -563 Thousand | 566 Thousand | 2000.00 | -250 Thousand | -252 Thousand |
| Earnings before Tax | -2.53 Million | -7000.00 | 436 Thousand | -444 Thousand | -8.22 Million | -6.48 Million |
| Net Income | -2.55 Million | 576 Thousand | 1 Million | -433 Thousand | -7.9 Million | -6.2 Million |
| Earnings Per Share Basic | -0.57 | - | 0.23 | -0.10 | - | -1.40 |
| Earnings Per Share Diluted | -0.57 | - | 0.19 | -0.10 | - | -1.40 |
| Weighted Average Shares Outstanding | 4.49 Million | 4.46 Million | 5.31 Million | 4.46 Million | 4.36 Million | 4.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.49 Million | 4.46 Million | 5.32 Million | 4.46 Million | 4.36 Million | 4.44 Million |
| Gross Margin | -0.12 | 0.01 | 0.10 | -0.04 | -0.27 | -0.41 |
| EBIT Margin | -0.18 | - | 0.06 | 0.02 | - | -0.25 |
| Profit Margin | -0.21 | 0.02 | 0.06 | -0.03 | -0.28 | -0.42 |
| EBITDA | -2.1 Million | - | 920 Thousand | 231 Thousand | - | -3.7 Million |
| Earnings Before Tax Margin | -0.21 | 0.02 | 0.07 | -0.03 | -0.27 | -0.42 |
ORE
AOT-R
WEBJF
1477
BSDGY
CFEB