USD 27.44
(-1.82%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.21 Billion | 23.21 Billion | 2.52 Billion | 1.99 Billion | 1.74 Billion | 1.54 Billion |
Cost of Revenue | 9.38 Billion | 9.38 Billion | 1.01 Billion | 830.16 Million | 793.73 Million | 733.58 Million |
Gross Profit | 13.83 Billion | 13.83 Billion | 1.51 Billion | 1.16 Billion | 956.05 Million | 813.54 Million |
Operating Expenses | 9.36 Billion | 9.36 Billion | 1.14 Billion | 855.07 Million | 729.37 Million | 613.19 Million |
Selling, General and Administrative Expenses | 9.56 Billion | 9.56 Billion | 1.14 Billion | 855.07 Million | 729.37 Million | 613.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -196.96 Million | -196.96 Million | - | - | - | - |
Cost and Expenses | 18.74 Billion | 18.74 Billion | 2.15 Billion | 1.68 Billion | 1.52 Billion | 1.34 Billion |
Operating Income | 4.39 Billion | 4.39 Billion | 368.19 Million | 308.35 Million | 226.67 Million | 200.34 Million |
Interest Expense | 193.4 Million | 193.4 Million | 29.22 Million | 23.95 Million | 19.24 Million | 12.11 Million |
Income Tax Expense | 1.42 Billion | 1.42 Billion | 95.58 Million | 79.25 Million | 58.08 Million | 57.94 Million |
Earnings before Tax | 4.54 Billion | 4.54 Billion | 418.59 Million | 330.72 Million | 229.64 Million | 207.77 Million |
Net Income | 3.07 Billion | 3.07 Billion | 321.36 Million | 252.15 Million | 172.7 Million | 146.21 Million |
Earnings Per Share Basic | 0.28 | 1.98 | 1.49 | 1.17 | 0.81 | 0.69 |
Earnings Per Share Diluted | 0.27 | 1.92 | 1.42 | 1.12 | 0.79 | 0.68 |
Weighted Average Shares Outstanding | 11.16 Billion | 216.9 Million | 215.53 Million | 215.53 Million | 213.57 Million | 210.67 Million |
Weighted Average Shares Outstanding (Diluted) | 11.42 Billion | 228.51 Million | 226.87 Million | 225.76 Million | 217.62 Million | 213.98 Million |
Gross Margin | 0.60 | 0.60 | 0.60 | 0.58 | 0.55 | 0.53 |
EBIT Margin | 0.26 | 0.25 | 0.20 | 0.21 | 0.18 | 0.15 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.10 | 0.09 |
EBITDA | 5.95 Billion | 5.81 Billion | 3.73 Billion | 3.19 Billion | 2.32 Billion | 1.68 Billion |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.15 | 0.15 | 0.13 | 0.13 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 23.21 Billion | 1.04 Billion | 16.77 Billion | 1.51 Billion | 917.67 Million |
Cost of Revenue | 785.2 Million | 9.38 Billion | 526.48 Million | 6.79 Billion | 533.72 Million | 495.2 Million |
Gross Profit | 1.39 Billion | 13.83 Billion | 520.79 Million | 9.97 Billion | 984.18 Million | 422.47 Million |
Operating Expenses | 961.71 Million | 9.36 Billion | 363.66 Million | 7.03 Billion | 739.71 Million | 282.76 Million |
Selling, General and Administrative Expenses | 961.71 Million | - | 363.66 Million | - | 739.71 Million | 282.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.74 Billion | 18.74 Billion | 890.14 Million | 13.82 Billion | 1.27 Billion | 777.96 Million |
Operating Income | 436.91 Million | 4.39 Billion | 157.13 Million | 2.82 Billion | 244.47 Million | 139.7 Million |
Interest Expense | 16.62 Million | 193.4 Million | 13.52 Million | 186.06 Million | 13.6 Million | 17.08 Million |
Income Tax Expense | 143.81 Million | 1.42 Billion | 53.87 Million | 730.93 Million | 64.22 Million | 41.97 Million |
Earnings before Tax | 449.86 Million | 4.54 Billion | 183.96 Million | 2.88 Billion | 271.56 Million | 150.6 Million |
Net Income | 299 Million | 3.07 Billion | 128.76 Million | 2.13 Billion | 201.21 Million | 109.02 Million |
Earnings Per Share Basic | 1.38 | - | 0.59 | - | 0.93 | 0.50 |
Earnings Per Share Diluted | 1.33 | - | 0.59 | - | 0.90 | 0.50 |
Weighted Average Shares Outstanding | 216.85 Million | 216.9 Million | 217.02 Million | 228.71 Million | 216.63 Million | 216.29 Million |
Weighted Average Shares Outstanding (Diluted) | 228.55 Million | 228.51 Million | 228.42 Million | 228.71 Million | 234.5 Million | 217.93 Million |
Gross Margin | 0.64 | 0.60 | 0.50 | 0.59 | 0.65 | 0.46 |
EBIT Margin | 0.24 | - | 0.23 | - | 0.21 | 0.23 |
Profit Margin | 0.14 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 |
EBITDA | 526.84 Million | - | 236.85 Million | - | 311.22 Million | 211.5 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.15 | 0.17 | 0.16 | 0.15 |
CFEB
ALINV
ORE
BHP
031330
1477