USD 9.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 104.3 Billion | 92.76 Billion | 75.73 Billion | 62.75 Billion | 67.82 Billion | 56.77 Billion |
Cost of Revenue | 66.16 Billion | 78.51 Billion | 64 Billion | 47.38 Billion | 52.72 Billion | 45.51 Billion |
Gross Profit | 38.14 Billion | 14.25 Billion | 11.73 Billion | 15.36 Billion | 15.09 Billion | 11.25 Billion |
Operating Expenses | 14.51 Billion | 122 Million | 116 Million | 5.89 Billion | 4.97 Billion | 3.2 Billion |
Selling, General and Administrative Expenses | 14.51 Billion | 0.02 | 116 Million | 101 Million | 98 Million | 104 Million |
Research and Development Expenses | - | 0.04 | 0.16 | 0.03 | 0.05 | 0.11 |
Other Expenses | - | 444 Million | 2.84 Billion | 785 Million | 1.28 Billion | 1.16 Billion |
Cost and Expenses | 84.28 Billion | 78.63 Billion | 64.11 Billion | 53.27 Billion | 57.7 Billion | 48.72 Billion |
Operating Income | 20.01 Billion | 17.19 Billion | 16.91 Billion | 10.18 Billion | 13.9 Billion | 10.3 Billion |
Interest Expense | 15.5 Billion | 10.7 Billion | 7.6 Billion | 7.21 Billion | 7.22 Billion | 4.85 Billion |
Income Tax Expense | 1.02 Billion | 1.46 Billion | 2.32 Billion | 837 Million | 495 Million | -248 Million |
Earnings before Tax | 4.12 Billion | 6.66 Billion | 14.71 Billion | 1.54 Billion | 5.84 Billion | 7.24 Billion |
Net Income | 1.13 Billion | 2.05 Billion | 3.96 Billion | -134 Million | 2.58 Billion | 3.32 Billion |
Earnings Per Share Basic | 0.82 | 1.17 | 2.46 | -0.09 | 1.78 | 2.32 |
Earnings Per Share Diluted | 0.81 | 1.14 | 2.37 | -0.09 | 1.73 | 2.27 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.56 Billion | 1.53 Billion | 1.51 Billion | 1.45 Billion | 1.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.6 Billion | 1.58 Billion | 1.51 Billion | 1.48 Billion | 1.46 Billion |
Gross Margin | 0.37 | 0.15 | 0.15 | 0.24 | 0.22 | 0.20 |
EBIT Margin | 0.29 | 0.27 | 0.31 | 0.25 | 0.28 | 0.24 |
Profit Margin | 0.01 | 0.02 | 0.05 | -0.00 | 0.04 | 0.06 |
EBITDA | 30.69 Billion | 24.87 Billion | 23.35 Billion | 15.97 Billion | 18.78 Billion | 13.4 Billion |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.22 | 0.16 | 0.21 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.28 Billion | 22.9 Billion | 29.56 Billion | 104.3 Billion | 24.44 Billion | 23.66 Billion |
Cost of Revenue | 19.16 Billion | 16.57 Billion | 21.16 Billion | 82.9 Billion | 21.08 Billion | 17.69 Billion |
Gross Profit | 4.12 Billion | 6.33 Billion | 8.4 Billion | 21.4 Billion | 3.35 Billion | 5.97 Billion |
Operating Expenses | 2.45 Billion | 2.49 Billion | 1.37 Billion | 1.49 Billion | 16 Million | 2.23 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 244 Million | 240 Million | -1.37 Billion | -1.49 Billion | 82 Million | 1.48 Billion |
Cost and Expenses | 19.69 Billion | 19.06 Billion | 22.28 Billion | 84.28 Billion | 21.1 Billion | 19.92 Billion |
Operating Income | 3.59 Billion | 4.77 Billion | 7.02 Billion | 19.9 Billion | 4.22 Billion | 5.62 Billion |
Interest Expense | 4.19 Billion | 4.12 Billion | 4.15 Billion | 16.26 Billion | 4.08 Billion | 3.76 Billion |
Income Tax Expense | 303.93 Million | 281 Million | 89.4 Million | 1.02 Billion | 241 Million | 409 Million |
Earnings before Tax | -805.83 Million | 800 Million | 2.86 Billion | 4.12 Billion | 276 Million | 1.92 Billion |
Net Income | 43 Million | 102 Million | 699 Million | 1.13 Billion | 230 Million | 81 Million |
Earnings Per Share Basic | 0.04 | 0.07 | 0.44 | - | 0.12 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.07 | 0.43 | - | 0.12 | 0.05 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.51 Billion | 1.54 Billion | 1.55 Billion | 1.56 Billion | 1.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.54 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.57 Billion |
Gross Margin | 0.18 | 0.28 | 0.28 | 0.21 | 0.14 | 0.25 |
EBIT Margin | 0.26 | 0.32 | 0.32 | - | 0.26 | 0.33 |
Profit Margin | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 |
EBITDA | 6.02 Billion | 7.24 Billion | 9.52 Billion | - | 6.47 Billion | 7.83 Billion |
Earnings Before Tax Margin | 0.15 | 0.21 | 0.24 | 0.19 | 0.17 | 0.24 |
9733
FLFL
DHR
ROJL
6651
DDT