Cystech Electronics Corp. (6651.TWO)
TWD 86.7
(-1.25%)
TWD 86.7
(-1.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 1.69 Billion | 1.62 Billion | 1.19 Billion | - |
| Cost of Revenue | 880.91 Million | 1.03 Billion | 1.04 Billion | 830.11 Million | - |
| Gross Profit | 463.96 Million | 661.81 Million | 582.12 Million | 363.05 Million | - |
| Operating Expenses | 234.58 Million | 314.48 Million | 261.45 Million | 198.54 Million | - |
| Selling, General and Administrative Expenses | 191 Million | 230.65 Million | 220.62 Million | 167.13 Million | - |
| Research and Development Expenses | 42.62 Million | 38.72 Million | 40.82 Million | 31.4 Million | - |
| Other Expenses | - | 113 Thousand | 22 Thousand | -797 Thousand | - |
| Cost and Expenses | 1.11 Billion | 1.34 Billion | 1.3 Billion | 1.02 Billion | - |
| Operating Income | 230.33 Million | 402.79 Million | 312.25 Million | 150.34 Million | - |
| Interest Expense | 8.7 Million | 3.41 Million | 1.34 Million | 4.15 Million | 7.27 Million |
| Income Tax Expense | 48.77 Million | 93.89 Million | 57.88 Million | 26.89 Million | - |
| Earnings before Tax | 237.14 Million | 399.37 Million | 310.91 Million | 146.19 Million | - |
| Net Income | 188.36 Million | 305.48 Million | 253.02 Million | 119.29 Million | - |
| Earnings Per Share Basic | 5.48 | 8.91 | 7.40 | 3.97 | 3.10 |
| Earnings Per Share Diluted | 5.43 | 8.75 | 7.36 | 3.92 | 3.08 |
| Weighted Average Shares Outstanding | 34.36 Million | 34.28 Million | 34.18 Million | 30.03 Million | 30.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.66 Million | 34.89 Million | 34.37 Million | 30.39 Million | 30.36 Million |
| Gross Margin | 0.34 | 0.39 | 0.36 | 0.30 | - |
| EBIT Margin | 0.19 | 0.25 | 0.20 | 0.14 | - |
| Profit Margin | 0.14 | 0.18 | 0.16 | 0.10 | - |
| EBITDA | 262.04 Million | 418.6 Million | 326.46 Million | 163.34 Million | 131.76 Million |
| Earnings Before Tax Margin | 0.17 | 0.24 | 0.19 | 0.13 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 338.3 Million | 300.97 Million | 326.02 Million | 1.34 Billion | 333.82 Million | 351 Million |
| Cost of Revenue | 216.13 Million | 207.43 Million | 213.57 Million | 880.91 Million | 229.24 Million | 221.78 Million |
| Gross Profit | 122.17 Million | 93.53 Million | 112.45 Million | 463.96 Million | 104.58 Million | 129.22 Million |
| Operating Expenses | 56.11 Million | 61.2 Million | 60.78 Million | 234.58 Million | 60.99 Million | 59.52 Million |
| Selling, General and Administrative Expenses | 48.22 Million | 47.35 Million | 47.05 Million | - | 50.41 Million | 50.16 Million |
| Research and Development Expenses | 10.5 Million | 12.92 Million | 12.77 Million | - | 10.57 Million | 9.36 Million |
| Other Expenses | -485 Thousand | 63 Thousand | 57 Thousand | 798 Thousand | 127 Thousand | 608 Thousand |
| Cost and Expenses | 272.25 Million | 268.64 Million | 274.35 Million | 1.11 Billion | 290.23 Million | 281.31 Million |
| Operating Income | 88.03 Million | 84.81 Million | 7.27 Million | 245.84 Million | 84.39 Million | 94.06 Million |
| Interest Expense | 1.38 Million | 2.54 Million | 2.83 Million | 8.7 Million | 2.61 Million | 1.73 Million |
| Income Tax Expense | 13.93 Million | 16.38 Million | 879 Thousand | 48.77 Million | 10.67 Million | 22.23 Million |
| Earnings before Tax | 86.65 Million | 82.27 Million | 4.44 Million | 237.14 Million | 81.78 Million | 92.33 Million |
| Net Income | 72.71 Million | 65.89 Million | 3.56 Million | 188.36 Million | 71.1 Million | 70.09 Million |
| Earnings Per Share Basic | 2.11 | 1.92 | 0.10 | - | 2.07 | 2.04 |
| Earnings Per Share Diluted | 2.10 | 1.90 | 0.10 | - | 2.06 | 2.04 |
| Weighted Average Shares Outstanding | 34.46 Million | 34.38 Million | 34.37 Million | 34.36 Million | 34.35 Million | 34.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.62 Million | 34.66 Million | 34.62 Million | 34.59 Million | 34.51 Million | 34.36 Million |
| Gross Margin | 0.36 | 0.31 | 0.34 | 0.34 | 0.31 | 0.37 |
| EBIT Margin | 0.27 | 0.30 | 0.04 | - | 0.27 | 0.28 |
| Profit Margin | 0.21 | 0.22 | 0.01 | 0.14 | 0.21 | 0.20 |
| EBITDA | 92.62 Million | 89.67 Million | 12.01 Million | - | 88.51 Million | 97.74 Million |
| Earnings Before Tax Margin | 0.26 | 0.28 | 0.02 | 0.18 | 0.25 | 0.27 |
DDT
BKFAF
9733
DSHK
6501
ROJL