AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.98 Million | 2.69 Million | 3.56 Million | 3.89 Million | 3.77 Million | 3.27 Million |
Cost of Revenue | 1.13 Million | 1.2 Million | 1.4 Million | 1.64 Million | 1.77 Million | 1.81 Million |
Gross Profit | 1.85 Million | 1.49 Million | 2.15 Million | 2.25 Million | 1.99 Million | 1.46 Million |
Operating Expenses | 1.61 Million | 1.6 Million | 1.5 Million | 1.24 Million | 1.97 Million | 3.74 Million |
Selling, General and Administrative Expenses | 1.61 Million | 1.6 Million | 1.48 Million | 1.23 Million | 1.91 Million | 3.44 Million |
Research and Development Expenses | 4.00 | 1750.00 | 15.9 Thousand | 9238.00 | 67.98 Thousand | 90.25 Thousand |
Other Expenses | - | 426.7 Thousand | 1.59 Million | 1.72 Million | 1.37 Million | 596.82 Thousand |
Cost and Expenses | 2.74 Million | 2.8 Million | 2.9 Million | 2.88 Million | 3.75 Million | 5.56 Million |
Operating Income | 236.76 Thousand | -111.85 Thousand | 652.31 Thousand | 1 Million | 20.38 Thousand | -2.21 Million |
Interest Expense | - | 16.07 Thousand | 14.37 Thousand | 19.7 Thousand | 91.91 Thousand | 5966.00 |
Income Tax Expense | 158.99 Thousand | 127.01 Thousand | -5.69 Million | 8222.00 | 10.43 Thousand | 14.52 Thousand |
Earnings before Tax | 231.29 Thousand | 11.64 Thousand | 829.16 Thousand | 1.24 Million | 39.63 Thousand | -2.28 Million |
Net Income | 72.3 Thousand | -115.37 Thousand | 6.52 Million | 1.23 Million | 29.2 Thousand | -2.3 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.01 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.01 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.22 Billion | 1.24 Billion | 1.24 Billion | 851.16 Million | 810.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.22 Billion | 1.24 Billion | 1.25 Billion | 853.16 Million | 810.83 Million |
Gross Margin | 0.62 | 0.55 | 0.61 | 0.58 | 0.53 | 0.45 |
EBIT Margin | 0.08 | 0.04 | 0.24 | 0.32 | 0.05 | -0.63 |
Profit Margin | 0.02 | -0.04 | 1.83 | 0.32 | 0.01 | -0.70 |
EBITDA | 236.76 Thousand | 181.06 Thousand | 1.03 Million | 1.47 Million | 112.61 Thousand | -2.04 Million |
Earnings Before Tax Margin | 0.08 | -0.04 | 0.18 | 0.26 | 0.01 | -0.68 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.98 Million | 1.5 Million | 1.47 Million | 1.42 Million | 2.69 Million | 1.26 Million |
Cost of Revenue | 1.38 Million | 536.35 Thousand | 720.83 Thousand | 602.79 Thousand | 1.2 Million | 599.04 Thousand |
Gross Profit | 1.6 Million | 970.55 Thousand | 756.75 Thousand | 824.89 Thousand | 1.49 Million | 666.29 Thousand |
Operating Expenses | 1.61 Million | 776.62 Thousand | 870.25 Thousand | 716.88 Thousand | 1.6 Million | 886.15 Thousand |
Selling, General and Administrative Expenses | - | 776.61 Thousand | 870.25 Thousand | 716.88 Thousand | - | 886.15 Thousand |
Research and Development Expenses | - | 4.00 | - | 1750.00 | - | - |
Other Expenses | - | - | - | - | 426.7 Thousand | - |
Cost and Expenses | 2.99 Million | 1.31 Million | 1.59 Million | 1.31 Million | 2.8 Million | 1.48 Million |
Operating Income | -10.46 Thousand | 193.93 Thousand | -113.5 Thousand | 108.01 Thousand | -111.85 Thousand | -219.86 Thousand |
Interest Expense | - | - | - | - | 16.07 Thousand | - |
Income Tax Expense | 158.99 Thousand | 145.96 Thousand | 13.02 Thousand | 317.32 Thousand | 127.01 Thousand | -190.31 Thousand |
Earnings before Tax | 231.29 Thousand | 199.3 Thousand | 31.98 Thousand | 201.76 Thousand | 11.64 Thousand | -190.11 Thousand |
Net Income | 72.3 Thousand | 53.34 Thousand | 18.95 Thousand | -115.56 Thousand | -115.37 Thousand | 194.00 |
Earnings Per Share Basic | - | - | - | -0.00 | - | - |
Earnings Per Share Diluted | - | - | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 1.21 Billion | 1.18 Billion | 1.24 Billion | 1.22 Billion | 1.22 Billion | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.17 Billion | 1.24 Billion | 1.22 Billion | 1.22 Billion | 1.24 Billion |
Gross Margin | 0.54 | 0.64 | 0.51 | 0.58 | 0.55 | 0.53 |
EBIT Margin | - | 0.13 | 0.01 | 0.16 | - | -0.09 |
Profit Margin | 0.02 | 0.04 | 0.01 | -0.08 | -0.04 | 0.00 |
EBITDA | - | 193.93 Thousand | 13.67 Thousand | 223.77 Thousand | - | -108.92 Thousand |
Earnings Before Tax Margin | -0.00 | 0.13 | -0.08 | 0.08 | -0.04 | -0.17 |
BKFAF
9733
FLFL
6501
ROJL
6651