USD 228.3
(-2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.89 Billion | 31.47 Billion | 29.45 Billion | 22.28 Billion | 17.91 Billion | 19.89 Billion |
Cost of Revenue | 9.85 Billion | 12.52 Billion | 11.5 Billion | 9.8 Billion | 7.92 Billion | 8.78 Billion |
Gross Profit | 14.03 Billion | 18.94 Billion | 17.95 Billion | 12.47 Billion | 9.98 Billion | 11.1 Billion |
Operating Expenses | 8.83 Billion | 10.26 Billion | 10.48 Billion | 8.24 Billion | 6.71 Billion | 7.7 Billion |
Selling, General and Administrative Expenses | 7.25 Billion | 8.51 Billion | 8.19 Billion | 6.89 Billion | 5.58 Billion | 6.47 Billion |
Research and Development Expenses | 1.5 Billion | 1.74 Billion | 1.74 Billion | 1.34 Billion | 1.12 Billion | 1.23 Billion |
Other Expenses | - | -226 Million | 547 Million | 39 Million | 12 Million | 37.2 Million |
Cost and Expenses | 18.68 Billion | 22.78 Billion | 21.98 Billion | 18.05 Billion | 14.64 Billion | 16.48 Billion |
Operating Income | 5.2 Billion | 8.68 Billion | 7.46 Billion | 4.23 Billion | 3.26 Billion | 3.4 Billion |
Interest Expense | 286 Million | 211 Million | 238 Million | 275 Million | 108.6 Million | 157.4 Million |
Income Tax Expense | 823 Million | 1.08 Billion | 1.25 Billion | 849 Million | 873 Million | 641.9 Million |
Earnings before Tax | 5.04 Billion | 8.29 Billion | 7.59 Billion | 4.49 Billion | 3.3 Billion | 3.29 Billion |
Net Income | 4.76 Billion | 7.2 Billion | 6.43 Billion | 3.64 Billion | 3 Billion | 2.65 Billion |
Earnings Per Share Basic | 6.44 | 9.80 | 8.77 | 4.97 | 3.48 | 3.78 |
Earnings Per Share Diluted | 6.38 | 9.64 | 8.61 | 4.89 | 3.43 | 3.73 |
Weighted Average Shares Outstanding | 736.5 Million | 725.1 Million | 714.6 Million | 706.2 Million | 715 Million | 700.6 Million |
Weighted Average Shares Outstanding (Diluted) | 743.1 Million | 737.1 Million | 736.8 Million | 718.7 Million | 725.5 Million | 710.2 Million |
Gross Margin | 0.59 | 0.60 | 0.61 | 0.56 | 0.56 | 0.56 |
EBIT Margin | 0.32 | 0.34 | 0.34 | 0.27 | 0.26 | 0.24 |
Profit Margin | 0.20 | 0.23 | 0.22 | 0.16 | 0.17 | 0.13 |
EBITDA | 7.54 Billion | 9.71 Billion | 10 Billion | 6.59 Billion | 4.6 Billion | 4.27 Billion |
Earnings Before Tax Margin | 0.22 | 0.28 | 0.25 | 0.19 | 0.18 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.79 Billion | 5.74 Billion | 5.79 Billion | 23.89 Billion | 2.69 Billion | 6.87 Billion |
Cost of Revenue | 2.39 Billion | 2.31 Billion | 2.3 Billion | 9.85 Billion | 1.07 Billion | 2.87 Billion |
Gross Profit | 3.4 Billion | 3.42 Billion | 3.48 Billion | 14.03 Billion | 1.62 Billion | 4 Billion |
Operating Expenses | 2.44 Billion | 2.26 Billion | 2.17 Billion | 8.75 Billion | 1 Billion | 2.56 Billion |
Selling, General and Administrative Expenses | 2.06 Billion | 1.86 Billion | 1.8 Billion | - | 766 Million | 2.14 Billion |
Research and Development Expenses | 383 Million | 391 Million | 368 Million | - | 239 Million | 417 Million |
Other Expenses | - | - | 1 Million | 7 Million | 1 Million | 1 Million |
Cost and Expenses | 4.84 Billion | 4.57 Billion | 4.48 Billion | 18.61 Billion | 2.07 Billion | 5.43 Billion |
Operating Income | 958 Million | 1.16 Billion | 1.31 Billion | 5.2 Billion | 541 Million | 1.43 Billion |
Interest Expense | 87 Million | 65 Million | 65 Million | 286 Million | 78 Million | 73 Million |
Income Tax Expense | 159 Million | 176 Million | 183 Million | 823 Million | -79 Million | 268 Million |
Earnings before Tax | 977 Million | 1.08 Billion | 1.27 Billion | 5.04 Billion | 457 Million | 1.39 Billion |
Net Income | 818 Million | 907 Million | 1.08 Billion | 4.76 Billion | 1.07 Billion | 1.12 Billion |
Earnings Per Share Basic | 1.13 | 1.23 | 1.47 | - | 1.46 | 1.53 |
Earnings Per Share Diluted | 1.12 | 1.22 | 1.45 | - | 1.45 | 1.51 |
Weighted Average Shares Outstanding | 723 Million | 737.6 Million | 740.6 Million | 736.5 Million | 739.8 Million | 739.4 Million |
Weighted Average Shares Outstanding (Diluted) | 729.4 Million | 742.4 Million | 748.6 Million | 743.1 Million | 746.1 Million | 745.9 Million |
Gross Margin | 0.59 | 0.60 | 0.60 | 0.59 | 0.60 | 0.58 |
EBIT Margin | 0.29 | 0.30 | 0.33 | - | 0.46 | 0.30 |
Profit Margin | 0.14 | 0.16 | 0.19 | 0.20 | 0.40 | 0.16 |
EBITDA | 1.65 Billion | 1.74 Billion | 1.89 Billion | - | 1.22 Billion | 2.07 Billion |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.23 | 0.22 | 0.20 | 0.21 |
MEIP
6654
0280
BKFAF
9733
FLFL