USD 6.57
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 232 Thousand | 5.07 Million | 1.58 Million | 120.82 Thousand | 75.57 Thousand | 947.98 Thousand |
Cost of Revenue | 140.56 Thousand | 480.32 Thousand | 287.17 Thousand | 48.61 Thousand | - | - |
Gross Profit | 91.44 Thousand | 4.59 Million | 1.3 Million | 72.21 Thousand | 75.57 Thousand | 947.98 Thousand |
Operating Expenses | 29.24 Million | 27.01 Million | 21.23 Million | 11.24 Million | 11 Million | 16.78 Million |
Selling, General and Administrative Expenses | 26.04 Million | 22.17 Million | 15.22 Million | 8.15 Million | 8.38 Million | 13.41 Million |
Research and Development Expenses | 5.88 Million | 2.38 Million | 3.9 Million | 1.03 Million | 535.97 Thousand | 66.97 Thousand |
Other Expenses | - | 204.28 Thousand | -962.61 Thousand | -10.13 Million | 165.05 Thousand | -790.07 Thousand |
Cost and Expenses | 29.38 Million | 27.49 Million | 21.52 Million | 11.29 Million | 11 Million | 16.78 Million |
Operating Income | -28.73 Million | -21.96 Million | -20.79 Million | -21.28 Million | -10.69 Million | -15.84 Million |
Interest Expense | 154.12 Thousand | 88.16 Thousand | 28.91 Thousand | 5.54 Million | 612.94 Thousand | - |
Income Tax Expense | 116.43 Thousand | 36.69 Thousand | 152.58 Thousand | -4.59 Million | 778 Thousand | -107.44 Thousand |
Earnings before Tax | -28.76 Million | -22.05 Million | -20.82 Million | -26.82 Million | -11.31 Million | -16.52 Million |
Net Income | -28.88 Million | -22.09 Million | -20.98 Million | -26.82 Million | -11.31 Million | -16.52 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.83 Billion | 1.78 Billion | 1.71 Billion | 1.52 Billion | 1.18 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.78 Billion | 1.71 Billion | 1.52 Billion | 1.18 Billion | 1 Billion |
Gross Margin | 0.39 | 0.91 | 0.82 | 0.60 | 1.00 | 1.00 |
EBIT Margin | -120.88 | -4.22 | -12.94 | -174.07 | -136.36 | -15.50 |
Profit Margin | -124.49 | -4.36 | -13.21 | -221.97 | -149.65 | -17.43 |
EBITDA | -28.04 Million | -21.41 Million | -20.55 Million | -21.03 Million | -10.3 Million | -14.69 Million |
Earnings Before Tax Margin | -123.87 | -4.33 | -13.09 | -176.12 | -141.54 | -16.71 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 106.63 Thousand | 117.3 Thousand | 232 Thousand | 58.19 Thousand | 114.72 Thousand | 57.8 Thousand |
Cost of Revenue | 1.83 Million | 387.07 Thousand | 140.56 Thousand | 35.86 Thousand | 7.55 Million | 34.41 Thousand |
Gross Profit | -1.72 Million | -269.76 Thousand | 91.44 Thousand | 22.33 Thousand | -7.44 Million | 23.38 Thousand |
Operating Expenses | 9.31 Million | 11.75 Million | 28.82 Million | 5.96 Million | 9.71 Million | 8.65 Million |
Selling, General and Administrative Expenses | 5.48 Million | 8.71 Million | - | 4.44 Million | 5.39 Million | 6.45 Million |
Research and Development Expenses | 3.82 Million | 3.04 Million | - | 1.8 Million | 4.31 Million | 2.21 Million |
Other Expenses | - | - | -364.24 Thousand | - | - | - |
Cost and Expenses | 11.14 Million | 12.14 Million | 28.96 Million | 6 Million | 17.27 Million | 8.68 Million |
Operating Income | -11.04 Million | -12.02 Million | -28.61 Million | -5.96 Million | -17.15 Million | -8.4 Million |
Interest Expense | 44.03 Thousand | 49.65 Thousand | 154.12 Thousand | - | 54.42 Thousand | - |
Income Tax Expense | 24.84 Thousand | 87.19 Thousand | 116.43 Thousand | 43.25 Thousand | 29.68 Thousand | 14.95 Thousand |
Earnings before Tax | -11.48 Million | -11.73 Million | -28.76 Million | -5.82 Million | -16.98 Million | -8.55 Million |
Net Income | -11.52 Million | -11.73 Million | -28.88 Million | -5.86 Million | -17.15 Million | -8.57 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.85 Billion | 1.91 Billion | 1.84 Billion | 1.82 Billion | 1.77 Billion | 1.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.91 Billion | 1.84 Billion | 1.85 Billion | 1.77 Billion | 1.83 Billion |
Gross Margin | -16.20 | -2.30 | 0.39 | 0.38 | -64.89 | 0.40 |
EBIT Margin | -100.54 | -99.84 | - | -101.56 | -146.87 | -144.54 |
Profit Margin | -108.03 | -99.99 | -124.48 | -100.81 | -149.49 | -148.32 |
EBITDA | -10.72 Million | -11.71 Million | - | -5.91 Million | -16.84 Million | -8.35 Million |
Earnings Before Tax Margin | -103.53 | -102.52 | -123.32 | -102.52 | -149.57 | -145.36 |
BEW
OSIAJEE
CLPHY
AVTI
CNSWF
SDX