USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | 4.92 Million | 4.5 Million | 4.04 Million | 4.59 Million | 9.61 Million |
Cost of Revenue | 2.26 Million | 3.5 Million | 3.18 Million | 2.71 Million | 3.43 Million | 5.55 Million |
Gross Profit | 836.7 Thousand | 1.42 Million | 1.32 Million | 1.33 Million | 1.16 Million | 4.06 Million |
Operating Expenses | 3.56 Million | 4.58 Million | 5.15 Million | 3.96 Million | 4.36 Million | 8.25 Million |
Selling, General and Administrative Expenses | 3.25 Million | 3.95 Million | 4.32 Million | 3.4 Million | 3.6 Million | 6.46 Million |
Research and Development Expenses | 309.63 Thousand | 493.94 Thousand | 724.25 Thousand | 564.83 Thousand | 764.98 Thousand | 1.48 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.83 Million | 8.09 Million | 8.33 Million | 6.67 Million | 7.8 Million | 13.81 Million |
Operating Income | 2.73 Million | 3.16 Million | 3.82 Million | 2.63 Million | 3.2 Million | 4.19 Million |
Interest Expense | 476.59 Thousand | 1.53 Million | - | - | 1.74 Million | 78.16 Thousand |
Income Tax Expense | -473.18 Thousand | 535.77 Thousand | -1.39 Million | 338.57 Thousand | 3.25 Million | -50.52 Thousand |
Earnings before Tax | 3.73 Million | 3.9 Million | 5.34 Million | 2.63 Million | 3.21 Million | 4.22 Million |
Net Income | -2.25 Million | -3.7 Million | -2.43 Million | -2.96 Million | -6.46 Million | -4.14 Million |
Earnings Per Share Basic | -0.11 | -0.76 | -0.83 | -1.39 | -5.11 | -5.04 |
Earnings Per Share Diluted | -0.11 | -0.76 | -0.83 | -1.39 | -5.11 | -5.04 |
Weighted Average Shares Outstanding | 19.72 Million | 4.85 Million | 2.92 Million | 2.13 Million | 1.26 Million | 823.29 Thousand |
Weighted Average Shares Outstanding (Diluted) | 19.72 Million | 4.85 Million | 2.92 Million | 2.13 Million | 1.26 Million | 823.29 Thousand |
Gross Margin | 0.27 | 0.29 | 0.29 | 0.33 | 0.25 | 0.42 |
EBIT Margin | -0.86 | -0.65 | -1.10 | -0.57 | -0.66 | -0.39 |
Profit Margin | -0.73 | -0.75 | -0.54 | -0.73 | -1.41 | -0.43 |
EBITDA | -1.66 Million | -2.14 Million | -3.44 Million | -2.28 Million | -3.01 Million | -3.71 Million |
Earnings Before Tax Margin | 0.88 | 0.64 | 0.85 | 0.65 | 0.70 | 0.44 |
Breakdown | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 | 2007 Q1 |
---|---|---|---|---|---|---|
Revenue | 505.38 Thousand | 665.9 Thousand | 3.1 Million | 778.71 Thousand | 712.79 Thousand | 1.04 Million |
Cost of Revenue | 438.88 Thousand | 466.73 Thousand | 2.26 Million | 561.58 Thousand | 573.56 Thousand | 749.6 Thousand |
Gross Profit | 66.5 Thousand | 199.17 Thousand | 836.7 Thousand | 217.13 Thousand | 139.23 Thousand | 295.42 Thousand |
Operating Expenses | 878.91 Thousand | 795.66 Thousand | 3.56 Million | 814.04 Thousand | 969.59 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 790.03 Thousand | 731.78 Thousand | - | 741.55 Thousand | 888.25 Thousand | 935.75 Thousand |
Research and Development Expenses | 88.88 Thousand | 63.88 Thousand | - | 72.49 Thousand | 81.34 Thousand | 91.92 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.31 Million | 1.26 Million | 5.83 Million | 1.37 Million | 1.54 Million | 1.78 Million |
Operating Income | 812.41 Thousand | 596.49 Thousand | 2.73 Million | 596.91 Thousand | 830.36 Thousand | 735.26 Thousand |
Interest Expense | 434.94 Thousand | -532.91 Thousand | 476.59 Thousand | 362.96 Thousand | - | 310.17 Thousand |
Income Tax Expense | 517.19 Thousand | 64.49 Thousand | -473.18 Thousand | -877.26 Thousand | 68.73 Thousand | 208.12 Thousand |
Earnings before Tax | 730.16 Thousand | -57.02 Thousand | 3.73 Million | 1.87 Million | 1.11 Million | 834.3 Thousand |
Net Income | -1.32 Million | -660.98 Thousand | -2.25 Million | 280.35 Thousand | -899.09 Thousand | -943.38 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | - | 0.01 | -0.05 | -0.08 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | 0.00 | -0.05 | -0.08 |
Weighted Average Shares Outstanding | 86.94 Million | 19.72 Million | 19.72 Million | 28.02 Million | 19.79 Million | 11.66 Million |
Weighted Average Shares Outstanding (Diluted) | 86.94 Million | 19.72 Million | 19.72 Million | 100 Million | 19.79 Million | 11.66 Million |
Gross Margin | 0.13 | 0.30 | 0.27 | 0.28 | 0.20 | 0.28 |
EBIT Margin | -0.84 | 0.53 | - | -2.06 | -1.20 | -0.57 |
Profit Margin | -2.63 | -0.99 | -0.73 | 0.36 | -1.26 | -0.90 |
EBITDA | -424.62 Thousand | 355.41 Thousand | - | -1.6 Million | -852.11 Thousand | -598.88 Thousand |
Earnings Before Tax Margin | 1.61 | 0.90 | 0.88 | 0.77 | 1.16 | 0.70 |
CNSWF
SDX
BCHPY
SVRA
SRLZF
MINDACORP