GBp 0.5
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.88 Million | 43.75 Million | 53.86 Million | 46.06 Million | 53.23 Million | 72.15 Million |
Cost of Revenue | 1.57 Million | 10.53 Million | 9.73 Million | 9.53 Million | 13.9 Million | 30.4 Million |
Gross Profit | 7.31 Million | 33.22 Million | 44.12 Million | 36.53 Million | 39.33 Million | 41.74 Million |
Operating Expenses | 12.55 Million | 50.44 Million | 51.22 Million | 35.2 Million | 42.89 Million | 28.72 Million |
Selling, General and Administrative Expenses | -580 Thousand | 5.16 Million | 4.25 Million | 3.97 Million | 4.99 Million | 4.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.13 Million | 45.28 Million | 46.97 Million | 31.23 Million | 37.9 Million | 6.63 Million |
Cost and Expenses | 14.12 Million | 60.98 Million | 60.95 Million | 44.73 Million | 56.79 Million | 59.12 Million |
Operating Income | -5.23 Million | -17.22 Million | -6.89 Million | 1.87 Million | -2.49 Million | 7.77 Million |
Interest Expense | 1.42 Million | 532 Thousand | 641 Thousand | 598 Thousand | 511 Thousand | 542 Thousand |
Income Tax Expense | 1.45 Million | 5.8 Million | 6.89 Million | 5.25 Million | 5.77 Million | 7.02 Million |
Earnings before Tax | -5.88 Million | -30.37 Million | -17.06 Million | 1.42 Million | -12.41 Million | 7.13 Million |
Net Income | -21.34 Million | -36.17 Million | -23.95 Million | -3.82 Million | -18.18 Million | 112 Thousand |
Earnings Per Share Basic | -0.04 | -0.18 | -0.12 | -0.02 | -0.09 | 0.00 |
Earnings Per Share Diluted | -0.10 | -0.18 | -0.12 | -0.02 | -0.09 | 0.00 |
Weighted Average Shares Outstanding | 583.62 Million | 204.9 Million | 205.37 Million | 204.96 Million | 204.33 Million | 204.51 Million |
Weighted Average Shares Outstanding (Diluted) | 204.56 Million | 205.34 Million | 205.82 Million | 205.03 Million | 204.72 Million | 206.64 Million |
Gross Margin | 0.82 | 0.76 | 0.82 | 0.79 | 0.74 | 0.58 |
EBIT Margin | 0.06 | -0.05 | 0.48 | 0.59 | 0.45 | 0.44 |
Profit Margin | -2.40 | -0.83 | -0.44 | -0.08 | -0.34 | 0.00 |
EBITDA | 543 Thousand | -25.18 Million | 25.72 Million | 27.21 Million | 3.64 Million | 24.94 Million |
Earnings Before Tax Margin | -0.59 | -0.39 | -0.13 | 0.04 | -0.05 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.65 Million | 2.65 Million | 8.88 Million | 7.62 Million | 7.62 Million | 18.5 Million |
Cost of Revenue | 245.5 Thousand | 245.5 Thousand | 1.57 Million | 2.56 Million | 2.56 Million | 11.72 Million |
Gross Profit | 2.4 Million | 2.4 Million | 7.31 Million | 5.06 Million | 5.06 Million | 6.78 Million |
Operating Expenses | 6.36 Million | 6.36 Million | 12.36 Million | 4.35 Million | 5.02 Million | 30.84 Million |
Selling, General and Administrative Expenses | 3.19 Million | 3.19 Million | - | 1.35 Million | 1.35 Million | -7000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.16 Million | 3.16 Million | - | 2.99 Million | - | 30.85 Million |
Cost and Expenses | 6.6 Million | 6.6 Million | 13.93 Million | 6.91 Million | 7.58 Million | 42.57 Million |
Operating Income | -3.95 Million | -3.95 Million | -5.23 Million | 711.5 Thousand | 426.5 Thousand | -24.06 Million |
Interest Expense | - | - | 1.42 Million | 236 Thousand | 236 Thousand | 250 Thousand |
Income Tax Expense | 500.00 | 500.00 | 1.45 Million | 1.04 Million | 1.04 Million | 934 Thousand |
Earnings before Tax | -4.63 Million | -4.63 Million | -5.88 Million | -198.5 Thousand | -198.5 Thousand | -32.81 Million |
Net Income | -4.4 Million | -4.4 Million | -21.34 Million | -1.24 Million | -1.24 Million | -33.74 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.16 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.01 | -0.01 | -0.16 |
Weighted Average Shares Outstanding | 195 Million | 195 Million | 204.56 Million | 204.56 Million | 204.56 Million | 204.56 Million |
Weighted Average Shares Outstanding (Diluted) | 205.04 Million | 205.04 Million | 204.56 Million | 204.56 Million | 204.56 Million | 205.34 Million |
Gross Margin | 0.91 | 0.91 | 0.82 | 0.66 | 0.66 | 0.37 |
EBIT Margin | -0.30 | -0.30 | - | 0.48 | 0.48 | -1.17 |
Profit Margin | -1.66 | -1.66 | -2.40 | -0.16 | -0.16 | -1.82 |
EBITDA | -786 Thousand | -786 Thousand | - | 3.67 Million | 3.67 Million | -21.72 Million |
Earnings Before Tax Margin | -1.49 | -1.49 | -0.59 | 0.09 | 0.06 | -1.30 |
BCHPY
BEW
OSIAJEE
MINDACORP
AVTI
CNSWF