GBp 0.5
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.06 Million | 78.51 Million | 98.41 Million | 124.6 Million | 133.01 Million | 138.1 Million |
Total Current Assets | 37.55 Million | 37.15 Million | 37.25 Million | 37.07 Million | 40.8 Million | 46.9 Million |
Cash And Short Term Investments | 2.97 Million | 10.61 Million | 10.56 Million | 10.05 Million | 11.05 Million | 15.8 Million |
Cash and Cash Equivalents | 2.97 Million | 10.61 Million | 10.56 Million | 10.05 Million | 11.05 Million | 15.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.18 Million | 18.55 Million | 16.41 Million | 15 Million | 15.1 Million | 17.56 Million |
Inventory | 7.42 Million | 7.98 Million | 6.74 Million | 8.41 Million | 7.97 Million | 5.23 Million |
Other Current Assets | -30 Thousand | -6000.00 | 3.52 Million | 3.6 Million | 6.67 Million | 25.86 Million |
Total Non-Current Assets | 13.51 Million | 41.36 Million | 61.16 Million | 87.52 Million | 92.21 Million | 91.2 Million |
Net PPE | 13.51 Million | 37.97 Million | 57.57 Million | 83.73 Million | 88.3 Million | 87.8 Million |
Good Will And Intangible Assets | 9.68 Million | 11.61 Million | 21.61 Million | 24.45 Million | 18.72 Million | 39.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.68 Million | 11.61 Million | 21.61 Million | 24.45 Million | 18.72 Million | 39.12 Million |
Long-Term Investments | - | 3.39 Million | 3.59 Million | 3.79 Million | 3.91 Million | 3.39 Million |
Tax Assets | - | -15 Million | -25.2 Million | -28.24 Million | -22.63 Million | -42.52 Million |
Other Non Current Assets | -9.68 Million | 3.39 Million | 3.59 Million | 3.79 Million | 3.91 Million | 3.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.44 Million | 37.1 Million | 25.76 Million | 28.26 Million | 34.98 Million | 22.06 Million |
Total Current Liabilities | 31.33 Million | 29.74 Million | 18.76 Million | 21.14 Million | 28.28 Million | 17.49 Million |
Account Payables | 12.65 Million | 22.78 Million | 17.15 Million | 20.12 Million | 25.72 Million | 3.87 Million |
Tax Payables | 913 Thousand | 854 Thousand | 1.15 Million | 241 Thousand | 1.48 Million | 1.45 Million |
Short Term Debt | 5.63 Million | 6.09 Million | 439 Thousand | 461 Thousand | 506 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.04 Million | 854 Thousand | 1.17 Million | 568 Thousand | 2.05 Million | 13.62 Million |
Total Non Current Liabilities | 6.1 Million | 7.36 Million | 6.99 Million | 7.11 Million | 6.69 Million | 4.57 Million |
Long-Term Debt | 266 Thousand | 723 Thousand | 956 Thousand | 960 Thousand | 1.12 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | 240 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.84 Million | 6.34 Million | 5.74 Million | 5.86 Million | 5.28 Million | 4.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.61 Million | 41.4 Million | 72.65 Million | 96.34 Million | 98.03 Million | 116.03 Million |
Stock Holders Equity | 13.61 Million | 35.15 Million | 72.65 Million | 96.34 Million | 98.03 Million | 116.03 Million |
Common Stock | 2.6 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.59 Million | 95.75 Million |
Retained Earnings | -25.25 Million | -10.87 Million | 26.27 Million | 50.22 Million | 52.28 Million | 21.19 Million |
Accumulated other comprehensive income | 36.13 Million | 43.29 Million | 43.65 Million | 43.38 Million | 43.15 Million | -58.56 Million |
Common Stock Equity | 13.61 Million | 35.15 Million | 72.65 Million | 96.34 Million | 98.03 Million | 116.03 Million |
Capital Lease Obligation | 630 Thousand | 1.16 Million | 1.39 Million | 1.42 Million | 1.62 Million | - |
Total Investments | - | 3.39 Million | 3.59 Million | 3.79 Million | 3.91 Million | 3.39 Million |
Total Debt | 5.9 Million | 6.82 Million | 1.39 Million | 1.42 Million | 1.62 Million | - |
Net Debt | 2.92 Million | -3.79 Million | -9.16 Million | -8.63 Million | -9.42 Million | -15.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.71 Million | 36.71 Million | 51.06 Million | 51.06 Million | 51.06 Million | 67.65 Million |
Total Current Assets | 27.9 Million | 27.9 Million | 37.55 Million | 37.55 Million | 37.55 Million | 34.77 Million |
Cash And Short Term Investments | 5.16 Million | 5.16 Million | 2.97 Million | 2.97 Million | 4.47 Million | 5.18 Million |
Cash and Cash Equivalents | 5.16 Million | 5.16 Million | 2.97 Million | 2.97 Million | 4.47 Million | 5.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.33 Million | 12.33 Million | 27.18 Million | 27.18 Million | 12.29 Million | 16.76 Million |
Inventory | 6.21 Million | 6.21 Million | 7.42 Million | 7.42 Million | 7.42 Million | 8.24 Million |
Other Current Assets | 4.2 Million | 4.2 Million | -30 Thousand | -30 Thousand | 12.68 Million | 3.04 Million |
Total Non-Current Assets | 8.8 Million | 8.8 Million | 13.51 Million | 13.51 Million | 13.51 Million | 32.87 Million |
Net PPE | 1.89 Million | 1.89 Million | 13.51 Million | 13.51 Million | 3.82 Million | 29.34 Million |
Good Will And Intangible Assets | 6.9 Million | 6.9 Million | - | 9.68 Million | 9.68 Million | 13.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.9 Million | 6.9 Million | - | 9.68 Million | 9.68 Million | 13.62 Million |
Long-Term Investments | - | - | - | - | - | 3.52 Million |
Tax Assets | - | - | - | - | - | -17.15 Million |
Other Non Current Assets | - | - | - | -9.68 Million | - | 3.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.87 Million | 31.87 Million | 37.44 Million | 37.44 Million | 37.44 Million | 35.76 Million |
Total Current Liabilities | 28.49 Million | 28.49 Million | 31.33 Million | 31.33 Million | 31.33 Million | 28.92 Million |
Account Payables | 18.96 Million | 18.96 Million | 12.65 Million | 12.65 Million | 12.65 Million | 12.78 Million |
Tax Payables | - | - | 913 Thousand | 913 Thousand | - | 403 Thousand |
Short Term Debt | 3.76 Million | 3.76 Million | 5.63 Million | 5.63 Million | 5.27 Million | 4.24 Million |
Deferred Revenue | 335 Thousand | 335 Thousand | - | - | 4.78 Million | 10.29 Million |
Other Current Liabilities | 5.42 Million | 5.76 Million | 13.04 Million | 13.04 Million | 13.4 Million | 1.6 Million |
Total Non Current Liabilities | 3.38 Million | 3.38 Million | 6.1 Million | 6.1 Million | 6.1 Million | 6.83 Million |
Long-Term Debt | - | - | 266 Thousand | 266 Thousand | - | 660 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Million | 3.38 Million | 5.84 Million | 5.84 Million | 6.1 Million | 5.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.83 Million | 4.83 Million | 13.61 Million | 13.61 Million | 13.61 Million | 31.89 Million |
Stock Holders Equity | 4.83 Million | 4.83 Million | 13.61 Million | 13.61 Million | 13.61 Million | 31.89 Million |
Common Stock | 2.6 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.6 Million | 2.6 Million |
Retained Earnings | -34.07 Million | -34.07 Million | -25.25 Million | -25.25 Million | -25.25 Million | -13.85 Million |
Accumulated other comprehensive income | 36.17 Million | 36.17 Million | - | 36.13 Million | 36.13 Million | 43.01 Million |
Common Stock Equity | 4.83 Million | 4.83 Million | 13.61 Million | 13.61 Million | 13.61 Million | 31.89 Million |
Capital Lease Obligation | 438 Thousand | 438 Thousand | 630 Thousand | 630 Thousand | 630 Thousand | 1.18 Million |
Total Investments | - | - | - | - | - | 3.52 Million |
Total Debt | 3.76 Million | 3.76 Million | 5.9 Million | 5.9 Million | 5.27 Million | 4.9 Million |
Net Debt | -1.39 Million | -1.39 Million | 2.92 Million | 2.92 Million | 797 Thousand | -282 Thousand |
BCHPY
BEW
OSIAJEE
MINDACORP
AVTI
CNSWF