USD 6.57
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.18 Million | 29.17 Million | 23.78 Million | 23.69 Million | 11.14 Million | 10.16 Million |
Total Current Assets | 17.55 Million | 26.11 Million | 20.88 Million | 21.69 Million | 8.96 Million | 8.16 Million |
Cash And Short Term Investments | 14.34 Million | 23.16 Million | 19.36 Million | 19.13 Million | 7.62 Million | 7.54 Million |
Cash and Cash Equivalents | 14.34 Million | 23.16 Million | 19.36 Million | 19.13 Million | 7.62 Million | 7.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.42 Million | 2.34 Million | 909.4 Thousand | 907.68 Thousand | 1.18 Million | 461.12 Thousand |
Inventory | 482.96 Thousand | 397.43 Thousand | 254.57 Thousand | 54.39 Thousand | 16.02 Thousand | 20.86 Thousand |
Other Current Assets | 309.63 Thousand | 203.62 Thousand | 355.07 Thousand | 127.79 Thousand | 135.53 Thousand | 13.28 Thousand |
Total Non-Current Assets | 2.62 Million | 3.06 Million | 2.89 Million | 1.99 Million | 2.18 Million | 2 Million |
Net PPE | 1.76 Million | 2.18 Million | 1.97 Million | 247.37 Thousand | 370.34 Thousand | 226.45 Thousand |
Good Will And Intangible Assets | 608.77 Thousand | 674.24 Thousand | 739.71 Thousand | 1.71 Million | 1.77 Million | 1.73 Million |
Good Will | - | - | - | 905.45 Thousand | 905.45 Thousand | 905.45 Thousand |
Intangible Assets | 608.77 Thousand | 674.24 Thousand | 739.71 Thousand | 805.18 Thousand | 870.65 Thousand | 829.66 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 253.08 Thousand | 202.05 Thousand | 182.47 Thousand | 40.31 Thousand | 34.8 Thousand | 38.95 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 3.34 Million | 5.45 Million | 4.84 Million | 5.96 Million | 2.04 Million | 1.28 Million |
Total Current Liabilities | 1.94 Million | 3.65 Million | 3.04 Million | 5.54 Million | 1.59 Million | 952.5 Thousand |
Account Payables | 803.95 Thousand | 2.55 Million | 1.16 Million | 693.32 Thousand | 469.4 Thousand | 676.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 481.45 Thousand | 389.86 Thousand | 243.82 Thousand | 371.81 Thousand | 839.29 Thousand | - |
Deferred Revenue | 58.18 Thousand | 49.59 Thousand | 694.54 Thousand | 13.44 Thousand | - | - |
Other Current Liabilities | 602.86 Thousand | 656.3 Thousand | 937.57 Thousand | 4.46 Million | 282.67 Thousand | 276.02 Thousand |
Total Non Current Liabilities | 1.4 Million | 1.8 Million | 1.8 Million | 418.07 Thousand | 454.77 Thousand | 333.82 Thousand |
Long-Term Debt | 1.21 Million | 1.65 Million | 1.6 Million | 214.2 Thousand | 313.35 Thousand | 226.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 185.76 Thousand | 151.55 Thousand | 197.02 Thousand | 203.86 Thousand | 141.41 Thousand | 106.95 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.83 Million | 23.71 Million | 18.94 Million | 17.72 Million | 9.09 Million | 8.87 Million |
Stock Holders Equity | 16.83 Million | 23.71 Million | 18.94 Million | 17.72 Million | 9.09 Million | 8.87 Million |
Common Stock | 145.62 Million | 135.11 Million | 117.48 Million | 98.74 Million | 64.74 Million | 55.14 Million |
Retained Earnings | -174.01 Million | -145.12 Million | -123.13 Million | -101.22 Million | -74.38 Million | -63.05 Million |
Accumulated other comprehensive income | 45.22 Million | 33.73 Million | 24.59 Million | 20.21 Million | 18.73 Million | 16.79 Million |
Common Stock Equity | 16.83 Million | 23.71 Million | 18.94 Million | 17.72 Million | 9.09 Million | 8.87 Million |
Capital Lease Obligation | 1.59 Million | 1.93 Million | 1.63 Million | 99.22 Thousand | 193.05 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.69 Million | 2.04 Million | 1.84 Million | 586.01 Thousand | 1.15 Million | 226.87 Thousand |
Net Debt | -12.64 Million | -21.11 Million | -17.51 Million | -18.55 Million | -6.46 Million | -7.31 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 18.3 Million | 20.18 Million | 20.18 Million | 31.39 Million | 27.72 Million | 41.47 Million |
Total Current Assets | 16.49 Million | 17.55 Million | 17.55 Million | 27.31 Million | 24.86 Million | 37.2 Million |
Cash And Short Term Investments | 10.9 Million | 14.34 Million | 14.34 Million | 22.31 Million | 21.82 Million | 32.64 Million |
Cash and Cash Equivalents | 10.89 Million | 14.3 Million | 14.34 Million | 22.31 Million | 21.78 Million | 32.64 Million |
Short Term Investments | 13.93 Thousand | 42.35 Thousand | - | - | 41.47 Thousand | - |
Net Receivables | 4.83 Million | 2.38 Million | 2.42 Million | 94.58 Thousand | 2.07 Million | 1.12 Million |
Inventory | 496.83 Thousand | 482.96 Thousand | 482.96 Thousand | 751.29 Thousand | 614.16 Thousand | 918.66 Thousand |
Other Current Assets | 260.24 Thousand | 350.85 Thousand | 309.63 Thousand | 4.15 Million | 360.52 Thousand | 2.5 Million |
Total Non-Current Assets | 1.8 Million | 2.62 Million | 2.62 Million | 4.08 Million | 2.85 Million | 4.27 Million |
Net PPE | 1.51 Million | 1.76 Million | 1.76 Million | 2.74 Million | 1.95 Million | 2.92 Million |
Good Will And Intangible Assets | - | 608.77 Thousand | 608.77 Thousand | 947 Thousand | 963.15 Thousand | 959.56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 608.77 Thousand | 608.77 Thousand | 947 Thousand | 963.15 Thousand | 959.56 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 290.62 Thousand | 253.08 Thousand | 253.08 Thousand | 393.7 Thousand | -60.89 Thousand | 390.03 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 3.79 Million | 3.34 Million | 3.34 Million | 5.2 Million | 4.53 Million | 6.77 Million |
Total Current Liabilities | 2.62 Million | 1.94 Million | 1.94 Million | 3.02 Million | 2.91 Million | 4.35 Million |
Account Payables | 1.48 Million | 853.64 Thousand | 803.95 Thousand | 1.25 Million | 1.79 Million | 2.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 458.74 Thousand | 446.75 Thousand | 481.45 Thousand | - | 424.42 Thousand | - |
Deferred Revenue | 98.11 Thousand | 58.18 Thousand | 58.18 Thousand | - | 41.83 Thousand | - |
Other Current Liabilities | 581.11 Thousand | 587.87 Thousand | 602.86 Thousand | 1.77 Million | 649.63 Thousand | 1.66 Million |
Total Non Current Liabilities | 1.17 Million | 1.4 Million | 1.4 Million | 2.18 Million | 1.62 Million | 2.42 Million |
Long-Term Debt | 84.48 Thousand | 68.21 Thousand | 1.21 Million | 1.78 Million | 67.07 Thousand | 2.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 1.33 Million | 185.76 Thousand | 395.09 Thousand | 1.55 Million | 378.71 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 14.51 Million | 16.83 Million | 16.83 Million | 26.18 Million | 23.19 Million | 34.69 Million |
Stock Holders Equity | 14.51 Million | 16.83 Million | 16.83 Million | 26.18 Million | 23.19 Million | 34.69 Million |
Common Stock | 153.47 Million | 145.62 Million | 145.62 Million | 226.53 Million | 144.59 Million | 216.28 Million |
Retained Earnings | -185.51 Million | -174.01 Million | -174.01 Million | -270.69 Million | -162.29 Million | -242.76 Million |
Accumulated other comprehensive income | 46.55 Million | 45.22 Million | 45.22 Million | 70.35 Million | 40.89 Million | 61.17 Million |
Common Stock Equity | 14.51 Million | 16.83 Million | 16.83 Million | 26.18 Million | 23.19 Million | 34.69 Million |
Capital Lease Obligation | 908.19 Thousand | 1.14 Million | 1.59 Million | 2.47 Million | 1.36 Million | 2.68 Million |
Total Investments | 13.93 Thousand | 42.35 Thousand | - | - | 41.47 Thousand | - |
Total Debt | 1.45 Million | 1.66 Million | 1.69 Million | 1.78 Million | 1.86 Million | 2.04 Million |
Net Debt | -9.43 Million | -12.63 Million | -12.64 Million | -20.52 Million | -19.92 Million | -30.59 Million |
BEW
OSIAJEE
CLPHY
AVTI
CNSWF
SDX