USD 1.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 |
---|---|---|---|
Revenue | 880.78 Thousand | 392.7 Thousand | 18.7 Thousand |
Cost of Revenue | 168.45 Thousand | 246.47 Thousand | - |
Gross Profit | 712.32 Thousand | 146.22 Thousand | 18.7 Thousand |
Operating Expenses | 833.9 Thousand | 229.34 Thousand | 45.66 Thousand |
Selling, General and Administrative Expenses | 833.9 Thousand | 229.34 Thousand | 45.66 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 8670.00 | - | - |
Cost and Expenses | 1 Million | 475.82 Thousand | 45.66 Thousand |
Operating Income | -121.58 Thousand | -83.11 Thousand | -26.96 Thousand |
Interest Expense | 2681.00 | 2005.00 | - |
Income Tax Expense | 2681.00 | 2005.00 | - |
Earnings before Tax | -115.59 Thousand | -85.12 Thousand | -26.96 Thousand |
Net Income | -118.27 Thousand | -87.12 Thousand | -26.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 14.64 Million | 13.99 Million | 14.15 Million |
Weighted Average Shares Outstanding (Diluted) | 14.64 Million | 13.99 Million | 14.15 Million |
Gross Margin | 0.81 | 0.37 | 1.00 |
EBIT Margin | -0.13 | -0.21 | -1.44 |
Profit Margin | -0.13 | -0.22 | -1.44 |
EBITDA | -112.91 Thousand | -83.11 Thousand | -26.96 Thousand |
Earnings Before Tax Margin | -0.14 | -0.21 | -1.44 |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.37 Million | 6.11 Million | 606.92 Thousand | 880.78 Thousand | 220.22 Thousand | 223.15 Thousand |
Cost of Revenue | 12.31 Million | 2.93 Million | 232.46 Thousand | 168.45 Thousand | -186.39 Thousand | 121.3 Thousand |
Gross Profit | 10.06 Million | 3.17 Million | 374.46 Thousand | 712.32 Thousand | 406.62 Thousand | 101.84 Thousand |
Operating Expenses | 15.15 Million | 4.49 Million | 884.93 Thousand | 833.9 Thousand | 513.9 Thousand | 96.23 Thousand |
Selling, General and Administrative Expenses | 14.99 Million | 4.38 Million | 834.35 Thousand | - | 513.9 Thousand | 96.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 159.75 Thousand | 107.99 Thousand | 50.58 Thousand | 8670.00 | 7854.00 | - |
Cost and Expenses | 27.46 Million | 7.43 Million | 1.11 Million | 1 Million | 327.51 Thousand | 217.54 Thousand |
Operating Income | -5.09 Million | -1.31 Million | -510.46 Thousand | -121.58 Thousand | -107.28 Thousand | 5605.00 |
Interest Expense | 179.29 Thousand | 79.07 Thousand | 59.51 Thousand | 2681.00 | 741.00 | 421.00 |
Income Tax Expense | 179.29 Thousand | -293.03 Thousand | 74.21 Thousand | 2681.00 | 741.00 | 421.00 |
Earnings before Tax | -5.27 Million | -1.39 Million | -569.98 Thousand | -115.59 Thousand | -100.17 Thousand | 5184.00 |
Net Income | -5.45 Million | -1.1 Million | -644.2 Thousand | -118.27 Thousand | -100.91 Thousand | 5184.00 |
Earnings Per Share Basic | -0.13 | -0.03 | -0.09 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.13 | -0.03 | -0.09 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 42.78 Million | 39.48 Million | 7.28 Million | 14.64 Million | 14.64 Million | 14.15 Million |
Weighted Average Shares Outstanding (Diluted) | 42.78 Million | 41.93 Million | 7.28 Million | 14.64 Million | 14.64 Million | 14.15 Million |
Gross Margin | 0.45 | 0.52 | 0.62 | 0.81 | 1.85 | 0.46 |
EBIT Margin | -0.22 | -0.20 | -0.76 | - | -0.45 | 0.03 |
Profit Margin | -0.24 | -0.18 | -1.06 | -0.13 | -0.46 | 0.02 |
EBITDA | -4.93 Million | -1.21 Million | -459.88 Thousand | - | -99.43 Thousand | 5605.00 |
Earnings Before Tax Margin | -0.23 | -0.22 | -0.84 | -0.14 | -0.49 | 0.03 |
0RG7
DUTV
XCRT
NATURAL
2453
ADF