Xcelerate Inc. (XCRT)
USD 0.02
(26.53%)
USD 0.02
(26.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
|---|---|---|---|---|---|---|
| Revenue | 1.12 Million | - | - | - | - | 4.11 Million |
| Cost of Revenue | 827.96 Thousand | - | - | - | - | 2.95 Million |
| Gross Profit | 294.11 Thousand | - | - | - | - | 1.15 Million |
| Operating Expenses | 2.9 Million | 844.6 Thousand | 231.02 Thousand | 13.24 Thousand | - | 935.72 Thousand |
| Selling, General and Administrative Expenses | 2.83 Million | 844.6 Thousand | 231.02 Thousand | 13.24 Thousand | - | 935.72 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.32 Thousand | - | - | - | - | - |
| Cost and Expenses | 3.73 Million | 844.6 Thousand | 231.02 Thousand | 13.24 Thousand | - | 3.89 Million |
| Operating Income | -2.61 Million | -844.61 Thousand | -231.03 Thousand | -13.25 Thousand | - | 222.06 Thousand |
| Interest Expense | 277.5 Thousand | - | - | - | - | 181.18 Thousand |
| Income Tax Expense | - | -844.61 | -289.49 | -13.25 | - | 5.00 |
| Earnings before Tax | -2.89 Million | -844.6 Thousand | -231.02 Thousand | -13.24 Thousand | - | 40.88 Thousand |
| Net Income | -2.75 Million | -844.6 Thousand | -231.02 Thousand | -13.24 Thousand | - | 40.88 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | - | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 417.19 Million | 385.44 Million | 364.44 Million | 248.32 Million | 248.32 Million | 248.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 417.19 Million | 385.44 Million | 364.44 Million | 248.32 Million | 248.32 Million | 248.32 Million |
| Gross Margin | 0.26 | - | - | - | - | 0.28 |
| EBIT Margin | -2.26 | - | - | - | - | 0.09 |
| Profit Margin | -2.45 | - | - | - | - | 0.01 |
| EBITDA | -2.53 Million | - | - | - | - | 354.67 Thousand |
| Earnings Before Tax Margin | -2.33 | - | - | - | - | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 766.32 Thousand | 811.39 Thousand | 1.12 Million | 561.04 Thousand | 561.04 Thousand | - |
| Cost of Revenue | 599.61 Thousand | 666.38 Thousand | 902.28 Thousand | 413.98 Thousand | 413.98 Thousand | - |
| Gross Profit | 166.71 Thousand | 145.01 Thousand | 219.79 Thousand | 147.05 Thousand | 147.05 Thousand | - |
| Operating Expenses | 414.83 Thousand | 397.47 Thousand | 2.83 Million | 630.71 Thousand | 630.71 Thousand | 822.68 |
| Selling, General and Administrative Expenses | 375.69 Thousand | 358.33 Thousand | - | 593.55 Thousand | 593.55 Thousand | 822.68 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.14 Thousand | 39.14 Thousand | - | - | - | - |
| Cost and Expenses | 1.01 Million | 1.06 Million | 3.73 Million | 1.04 Million | 1.04 Million | 822.68 |
| Operating Income | -248.12 Thousand | -252.46 Thousand | -2.61 Million | -483.65 Thousand | -483.65 Thousand | -822.68 |
| Interest Expense | - | - | 277.5 Thousand | - | - | - |
| Income Tax Expense | -46.6 Thousand | -56.74 Thousand | -139.46 Thousand | -69.73 Thousand | -69.73 Thousand | -78.75 |
| Earnings before Tax | -248.12 Thousand | -252.46 Thousand | -2.89 Million | -543.65 Thousand | -543.65 Thousand | -901.43 |
| Net Income | -201.51 Thousand | -195.72 Thousand | -2.75 Million | -473.92 Thousand | -473.92 Thousand | -901.43 |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 435.23 Million | 434.93 Million | 417.19 Million | 416.08 Million | 418.48 Million | 418.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 434.44 Million | 434.44 Million | 417.19 Million | 415.94 Million | 418.48 Million | 418.44 Million |
| Gross Margin | 0.22 | 0.18 | 0.20 | 0.26 | 0.26 | - |
| EBIT Margin | -0.27 | -0.26 | - | -0.83 | -0.80 | - |
| Profit Margin | -0.26 | -0.24 | -2.45 | -0.84 | -0.84 | - |
| EBITDA | -208.97 Thousand | -213.32 Thousand | - | -465.07 Thousand | -446.49 Thousand | -78.75 |
| Earnings Before Tax Margin | -0.32 | -0.31 | -2.33 | -0.86 | -0.86 | - |
SERVOTEACH
PMIR
OXSQG
ASSF
0RG7
DUTV