USD 0.01
(14.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 291.73 Thousand | - | - | - | - | 18.1 Thousand |
Cost of Revenue | 103.34 Thousand | - | - | - | - | - |
Gross Profit | 188.38 Thousand | - | - | - | - | 18.1 Thousand |
Operating Expenses | 1.63 Million | 21.46 Thousand | 16.24 Thousand | 31.5 Thousand | 23 Thousand | 525.11 Thousand |
Selling, General and Administrative Expenses | 1.63 Million | 21.46 Thousand | 16.24 Thousand | 31.5 Thousand | 23 Thousand | 525.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.73 Million | 21.46 Thousand | 16.24 Thousand | 31.5 Thousand | 23 Thousand | 525.11 Thousand |
Operating Income | -1.44 Million | -21.47 Thousand | -16.25 Thousand | -31.5 Thousand | -23 Thousand | -507 Thousand |
Interest Expense | 202.49 Thousand | 199.15 Thousand | 198.49 Thousand | 198.25 Thousand | 198.21 Thousand | 201.55 Thousand |
Income Tax Expense | 57.94 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | 896.86 Thousand | -220.62 Thousand | -214.74 Thousand | -229.75 Thousand | -221.21 Thousand | -798.96 Thousand |
Net Income | 838.92 Thousand | -220.62 Thousand | -214.74 Thousand | -229.75 Thousand | -221.21 Thousand | -798.96 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.74 Billion | 3.53 Billion | 3.45 Billion | 3.45 Billion | 3.45 Billion | 3.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.53 Billion | 3.45 Billion | 3.45 Billion | 3.45 Billion | 3.45 Billion |
Gross Margin | 0.65 | - | - | - | - | 1.00 |
EBIT Margin | 3.77 | - | - | - | - | -28.00 |
Profit Margin | 2.88 | - | - | - | - | -44.13 |
EBITDA | 1.09 Million | -21.47 Thousand | -16.25 Thousand | -31.5 Thousand | -23 Thousand | -507 Thousand |
Earnings Before Tax Margin | -4.94 | - | - | - | - | -28.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 201.27 Thousand | 291.73 Thousand | - | - | - | - |
Cost of Revenue | 53.64 Thousand | 103.34 Thousand | - | - | - | - |
Gross Profit | 147.63 Thousand | 188.38 Thousand | - | - | - | - |
Operating Expenses | 162.52 Thousand | 147.03 Thousand | 5207.00 | 4213.00 | 8695.00 | 5739.00 |
Selling, General and Administrative Expenses | 162.52 Thousand | 147.03 Thousand | 5207.00 | 4213.00 | 8695.00 | 5739.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 216.16 Thousand | 250.37 Thousand | 5207.00 | 4213.00 | 8695.00 | 5739.00 |
Operating Income | -14.88 Thousand | 41.35 Thousand | -5210.00 | -4210.00 | -8700.00 | -5740.00 |
Interest Expense | 51.5 Thousand | 53.05 Thousand | 49.81 Thousand | 49.81 Thousand | 49.81 Thousand | 49.81 Thousand |
Income Tax Expense | 97.19 Thousand | 57.94 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand |
Earnings before Tax | -41.56 Thousand | 1.06 Million | -55.02 Thousand | -54.02 Thousand | -58.51 Thousand | -55.55 Thousand |
Net Income | -138.75 Thousand | 1 Million | -55.02 Thousand | -54.02 Thousand | -58.51 Thousand | -55.55 Thousand |
Earnings Per Share Basic | - | 0.00 | - | - | - | - |
Earnings Per Share Diluted | - | 0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 4.89 Billion | 3.71 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.89 Billion | 3.71 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion |
Gross Margin | 0.73 | 0.65 | - | - | - | - |
EBIT Margin | 0.05 | 8.85 | - | - | - | - |
Profit Margin | -0.69 | 3.45 | - | - | - | - |
EBITDA | 9944.00 | 2.58 Million | -5210.00 | -4210.00 | -8700.00 | -5740.00 |
Earnings Before Tax Margin | -0.07 | 0.14 | - | - | - | - |
XCRT
SERVOTEACH
PMIR
ADF
ASSF
0RG7