USD 1.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|
Total Assets | 264.81 Thousand | 9854.00 | 21.01 Thousand | 16.73 Thousand |
Total Current Assets | 245.26 Thousand | 9854.00 | 21.01 Thousand | 16.73 Thousand |
Cash And Short Term Investments | 242.76 Thousand | 8164.00 | 21.01 Thousand | 11.73 Thousand |
Cash and Cash Equivalents | 242.76 Thousand | 8164.00 | 21.01 Thousand | 11.73 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | 2500.00 | 1690.00 | - | - |
Total Non-Current Assets | 19.54 Thousand | - | - | - |
Net PPE | 19.54 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 184.16 Thousand | 54.83 Thousand | 2881.00 | 2134.00 |
Total Current Liabilities | 184.16 Thousand | 54.83 Thousand | 2881.00 | 2134.00 |
Account Payables | 68.24 Thousand | 9282.00 | 2881.00 | 1184.00 |
Tax Payables | - | 335.00 | - | - |
Short Term Debt | 43.05 Thousand | - | - | - |
Deferred Revenue | 5500.00 | 6700.00 | - | - |
Other Current Liabilities | 67.36 Thousand | 38.85 Thousand | - | 950.00 |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 80.64 Thousand | -44.98 Thousand | 18.13 Thousand | 14.6 Thousand |
Stock Holders Equity | 80.64 Thousand | -44.98 Thousand | 18.13 Thousand | 14.6 Thousand |
Common Stock | 2415.00 | 1415.00 | 1305.00 | 1000.00 |
Retained Earnings | -233.07 Thousand | -117.48 Thousand | -32.36 Thousand | -5397.00 |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 80.64 Thousand | -44.98 Thousand | 18.13 Thousand | 14.6 Thousand |
Capital Lease Obligation | 17.54 Thousand | - | - | - |
Total Investments | - | - | - | - |
Total Debt | 43.05 Thousand | - | - | - |
Net Debt | -199.71 Thousand | -8164.00 | -21.01 Thousand | -11.73 Thousand |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Total Assets | 86.13 Million | 86.71 Million | 14.07 Million | 264.81 Thousand | 264.81 Thousand | 55.73 Thousand |
Total Current Assets | 15.13 Million | 18.55 Million | 3.99 Million | 245.26 Thousand | 245.26 Thousand | 26.45 Thousand |
Cash And Short Term Investments | 3.89 Million | 3.43 Million | 3.44 Million | 242.76 Thousand | 242.76 Thousand | 23.75 Thousand |
Cash and Cash Equivalents | 3.89 Million | 3.43 Million | 3.44 Million | 242.76 Thousand | 242.76 Thousand | 23.75 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.49 Million | 8.47 Million | 102.02 Thousand | - | - | 200.00 |
Inventory | - | - | 451.67 Thousand | - | - | - |
Other Current Assets | 3.74 Million | 6.63 Million | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Total Non-Current Assets | 70.99 Million | 68.15 Million | 10.07 Million | 19.54 Thousand | 19.54 Thousand | 29.27 Thousand |
Net PPE | 52.53 Million | 54.45 Million | 6.64 Million | 19.54 Thousand | 19.54 Thousand | 29.27 Thousand |
Good Will And Intangible Assets | 15.51 Million | 13.7 Million | 3.43 Million | - | - | - |
Good Will | 15.51 Million | 13.7 Million | 3.43 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.95 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.82 Million | 79.3 Million | 7.85 Million | 184.16 Thousand | 184.16 Thousand | 116.13 Thousand |
Total Current Liabilities | 35.72 Million | 33.06 Million | 3.73 Million | 184.16 Thousand | 184.16 Thousand | 116.13 Thousand |
Account Payables | 6.29 Million | 5.49 Million | 70.67 Thousand | 68.24 Thousand | 68.24 Thousand | 19.92 Thousand |
Tax Payables | 33.18 Thousand | 136.73 Thousand | 8070.00 | - | - | 335.00 |
Short Term Debt | 15.85 Million | 12.25 Million | 659.5 Thousand | 43.05 Thousand | 43.05 Thousand | 55.26 Thousand |
Deferred Revenue | 3.04 Million | 4.63 Million | 25.7 Thousand | 5500.00 | 5500.00 | - |
Other Current Liabilities | 10.52 Million | 10.67 Million | 2.97 Million | 67.36 Thousand | 67.36 Thousand | 40.94 Thousand |
Total Non Current Liabilities | 43.1 Million | 46.24 Million | 4.12 Million | - | - | - |
Long-Term Debt | 38.35 Million | 40.99 Million | 4.12 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.75 Million | 5.24 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.3 Million | 7.4 Million | 6.21 Million | 80.64 Thousand | 80.64 Thousand | -60.4 Thousand |
Stock Holders Equity | 7.3 Million | 7.4 Million | 6.21 Million | 80.64 Thousand | 80.64 Thousand | -60.4 Thousand |
Common Stock | 4535.00 | 4035.00 | 3540.00 | 2415.00 | 2415.00 | 1415.00 |
Retained Earnings | -10.57 Million | -5.3 Million | -4.28 Million | -233.07 Thousand | -233.07 Thousand | -132.9 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.3 Million | 7.4 Million | 6.21 Million | 80.64 Thousand | 80.64 Thousand | -60.4 Thousand |
Capital Lease Obligation | 46.4 Million | 48.2 Million | 4.02 Million | 17.54 Thousand | 17.54 Thousand | 27.27 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 54.2 Million | 53.24 Million | 4.77 Million | 43.05 Thousand | 43.05 Thousand | 55.26 Thousand |
Net Debt | 50.31 Million | 49.81 Million | 1.33 Million | -199.71 Thousand | -199.71 Thousand | 31.5 Thousand |
0RG7
DUTV
XCRT
NATURAL
2453
ADF