GBp 36.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 56.24 Million | 56.8 Million | 25.9 Million | 16.76 Million | 14.14 Million | 6.7 Million |
Total Current Assets | 5.81 Million | 12.9 Million | 6.7 Million | 2.28 Million | 2.16 Million | 1.25 Million |
Cash And Short Term Investments | 3.53 Million | 9.5 Million | 5 Million | 1.25 Million | 1.33 Million | 310 Thousand |
Cash and Cash Equivalents | 3.53 Million | 9.5 Million | 5 Million | 1.25 Million | 1.33 Million | 310 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Million | 3.23 Million | 1.7 Million | 226 Thousand | 800 Thousand | - |
Inventory | 576 Thousand | 400 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 815 Thousand | -236 Thousand | -67 Thousand | 803.99 Thousand | - | 944 Thousand |
Total Non-Current Assets | 50.42 Million | 43.9 Million | 19.2 Million | 14.48 Million | 11.98 Million | 5.44 Million |
Net PPE | 44.16 Million | 36.58 Million | 18.98 Million | 14.48 Million | 11.98 Million | 5.44 Million |
Good Will And Intangible Assets | 6.26 Million | 7.3 Million | - | - | - | - |
Good Will | 6.19 Million | 7.21 Million | - | - | - | - |
Intangible Assets | 70 Thousand | 7.28 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 19 Thousand | 220 Thousand | -14.48 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.27 Million | 31.4 Million | 20.5 Million | 13.83 Million | 10.42 Million | 4.15 Million |
Total Current Liabilities | 8.56 Million | 10 Million | 7.9 Million | 4.9 Million | 2.77 Million | 3.03 Million |
Account Payables | 877 Thousand | 1.93 Million | 1.83 Million | 447 Thousand | 711 Thousand | 779 Thousand |
Tax Payables | 1.12 Million | 1.29 Million | 959 Thousand | 928 Thousand | 737 Thousand | 912 Thousand |
Short Term Debt | 5.62 Million | 3.7 Million | 2.8 Million | 2.67 Million | 915.91 Thousand | 1.04 Million |
Deferred Revenue | 33 Thousand | 576 Thousand | 3.3 Million | - | - | 912 Thousand |
Other Current Liabilities | 2.03 Million | 3.79 Million | -32 Thousand | 1.78 Million | 1.14 Million | 295.04 Thousand |
Total Non Current Liabilities | 22.71 Million | 21.4 Million | 12.6 Million | 8.93 Million | 7.65 Million | 1.11 Million |
Long-Term Debt | 19.58 Million | 17.5 Million | 9.8 Million | 7.67 Million | 6.76 Million | 648 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100 Thousand | 900 Thousand | 100 Thousand | 37 Thousand | 34 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.96 Million | 25.41 Million | 5.49 Million | 2.93 Million | 3.71 Million | 2.55 Million |
Stock Holders Equity | 24.96 Million | 25.41 Million | 5.49 Million | 2.93 Million | 3.71 Million | 2.55 Million |
Common Stock | 809 Thousand | 794 Thousand | 455 Thousand | - | 3.8 Million | - |
Retained Earnings | 7.15 Million | 7.87 Million | 3.32 Million | 2.93 Million | 3.71 Million | 2.55 Million |
Accumulated other comprehensive income | 1.45 Million | 1.65 Million | 932 Thousand | - | - | - |
Common Stock Equity | 24.96 Million | 25.41 Million | 5.49 Million | 2.93 Million | 3.71 Million | 2.55 Million |
Capital Lease Obligation | 19.58 Million | 21.2 Million | 12.3 Million | 9.37 Million | 7.53 Million | 1.56 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 25.2 Million | 21.2 Million | 12.6 Million | 10.34 Million | 7.68 Million | 1.69 Million |
Net Debt | 21.67 Million | 11.7 Million | 7.6 Million | 9.09 Million | 6.35 Million | 1.38 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.46 Million | 54.46 Million | 56.24 Million | 56.24 Million | 56.24 Million | 62.82 Million |
Total Current Assets | 5.39 Million | 5.39 Million | 5.81 Million | 5.81 Million | 5.81 Million | 11.3 Million |
Cash And Short Term Investments | 1.68 Million | 1.68 Million | 3.53 Million | 3.53 Million | 3.53 Million | 7.25 Million |
Cash and Cash Equivalents | 1.68 Million | 1.68 Million | 3.53 Million | 3.53 Million | 3.53 Million | 7.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.12 Million | 3.12 Million | 1.71 Million | 1.71 Million | 895 Thousand | 3.57 Million |
Inventory | 585 Thousand | 585 Thousand | 576 Thousand | 576 Thousand | 576 Thousand | 475 Thousand |
Other Current Assets | - | - | 815 Thousand | 815 Thousand | 815 Thousand | - |
Total Non-Current Assets | 49.06 Million | 49.06 Million | 50.42 Million | 50.42 Million | 50.42 Million | 51.52 Million |
Net PPE | 42.78 Million | 42.78 Million | 44.16 Million | 44.16 Million | 44.16 Million | 44.24 Million |
Good Will And Intangible Assets | 6.28 Million | 6.28 Million | 6.26 Million | 6.26 Million | 6.26 Million | 7.28 Million |
Good Will | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.19 Million | 7.21 Million |
Intangible Assets | 95 Thousand | 95 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 69 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -51.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.74 Million | 30.74 Million | 31.27 Million | 31.27 Million | 31.27 Million | 35.72 Million |
Total Current Liabilities | 9.37 Million | 9.37 Million | 8.56 Million | 8.56 Million | 8.56 Million | 11.19 Million |
Account Payables | 4.52 Million | 4.52 Million | 877 Thousand | 877 Thousand | 877 Thousand | 5.46 Million |
Tax Payables | - | - | 1.12 Million | 1.12 Million | - | - |
Short Term Debt | 4.84 Million | - | 5.62 Million | 5.62 Million | - | 5.73 Million |
Deferred Revenue | - | - | 33 Thousand | 33 Thousand | - | -5.73 Million |
Other Current Liabilities | - | 4.84 Million | 2.03 Million | 2.03 Million | 7.68 Million | 5.73 Million |
Total Non Current Liabilities | 21.37 Million | 21.37 Million | 22.71 Million | 22.71 Million | 22.71 Million | 24.52 Million |
Long-Term Debt | - | - | 19.58 Million | 19.58 Million | 19.58 Million | 20.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | 39 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.52 Million | 21.37 Million | 100 Thousand | 100 Thousand | 3.13 Million | 878 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.71 Million | 23.71 Million | 24.96 Million | 24.96 Million | 24.96 Million | 27.1 Million |
Stock Holders Equity | 23.71 Million | 23.71 Million | 24.96 Million | 24.96 Million | 24.96 Million | 27.1 Million |
Common Stock | 809 Thousand | 809 Thousand | 809 Thousand | 809 Thousand | 809 Thousand | 806 Thousand |
Retained Earnings | 6.21 Million | 6.21 Million | 7.15 Million | 7.15 Million | 7.55 Million | 9.46 Million |
Accumulated other comprehensive income | 1.14 Million | 1.14 Million | 1.45 Million | 1.45 Million | 1.05 Million | 1.68 Million |
Common Stock Equity | 23.71 Million | 23.71 Million | 24.96 Million | 24.96 Million | 24.96 Million | 27.1 Million |
Capital Lease Obligation | 23.27 Million | 23.27 Million | 19.58 Million | 19.58 Million | 25.2 Million | 25.95 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.84 Million | - | 25.2 Million | 25.2 Million | 19.58 Million | 25.95 Million |
Net Debt | 3.16 Million | -1.68 Million | 21.67 Million | 21.67 Million | 16.05 Million | 18.7 Million |
ASSF
0RG7
DUTV
WFHG
NATURAL
2453