INR 13.63
(-1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 135.33 Million | 12.54 Million | 4.81 Million | 1.31 Million | - | 4.48 Million |
Cost of Revenue | 128.45 Million | 9.24 Million | 3.1 Million | 1 Million | - | 417.21 Thousand |
Gross Profit | 6.88 Million | 3.3 Million | 1.71 Million | 311.43 Thousand | - | 4.07 Million |
Operating Expenses | 4.63 Million | 819 Thousand | 826.21 Thousand | 268.8 Thousand | 315.95 Thousand | 2.95 Million |
Selling, General and Administrative Expenses | 4.63 Million | 819 Thousand | 826.21 Thousand | 268.8 Thousand | 315.95 Thousand | 2.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 133.08 Million | 10.06 Million | 3.93 Million | 1.27 Million | 315.95 Thousand | 3.36 Million |
Operating Income | 2.25 Million | 2.48 Million | 887.31 Thousand | 42.63 Thousand | -315.96 Thousand | 1.12 Million |
Interest Expense | - | 12 Thousand | 8622.37 | 5968.00 | 819.00 | 6307.00 |
Income Tax Expense | 726.42 Thousand | 679 Thousand | 219.67 Thousand | 9166.00 | 483.69 Thousand | 483.69 Thousand |
Earnings before Tax | 2.25 Million | 2.47 Million | 878.68 Thousand | 36.66 Thousand | -316.77 Thousand | 1.2 Million |
Net Income | 1.52 Million | 1.79 Million | 659.01 Thousand | 27.49 Thousand | -800.46 Thousand | 726.06 Thousand |
Earnings Per Share Basic | 0.13 | 0.16 | 0.06 | 0.00 | -0.07 | 0.06 |
Earnings Per Share Diluted | 0.13 | 0.16 | 0.06 | 0.00 | -0.07 | 0.06 |
Weighted Average Shares Outstanding | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Weighted Average Shares Outstanding (Diluted) | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Gross Margin | 0.05 | 0.26 | 0.36 | 0.24 | - | 0.91 |
EBIT Margin | 0.02 | 0.20 | 0.18 | 0.03 | - | 0.25 |
Profit Margin | 0.01 | 0.14 | 0.14 | 0.02 | - | 0.16 |
EBITDA | 2.25 Million | 2.48 Million | 887.31 Thousand | 42.63 Thousand | -315.96 Thousand | 1.21 Million |
Earnings Before Tax Margin | 0.02 | 0.20 | 0.18 | 0.03 | - | 0.25 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.86 Million | 135.33 Million | 113.69 Million | 21.64 Million | 32.4 Million | 2.71 Million |
Cost of Revenue | 8.21 Million | 128.45 Million | 108.8 Million | 20.51 Million | 30.64 Million | 1.81 Million |
Gross Profit | 1.65 Million | 6.88 Million | 4.88 Million | 1.13 Million | 1.76 Million | 896 Thousand |
Operating Expenses | 680 Thousand | 4.63 Million | 3.57 Million | 189 Thousand | 376 Thousand | 361 Thousand |
Selling, General and Administrative Expenses | 680 Thousand | - | 3.57 Million | 189 Thousand | 376 Thousand | 361 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.89 Million | 133.08 Million | 112.38 Million | 20.7 Million | 31.01 Million | 2.17 Million |
Operating Income | 975 Thousand | 2.25 Million | 1.31 Million | 941 Thousand | 1.39 Million | 535 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 726.42 Thousand | 726 Thousand | 39.58 Thousand | -122.08 Thousand | -42.58 Thousand |
Earnings before Tax | 975 Thousand | 2.25 Million | 1.31 Million | 941 Thousand | 1.39 Million | 534 Thousand |
Net Income | 975 Thousand | 1.52 Million | 586 Thousand | 941 Thousand | 1.39 Million | 534 Thousand |
Earnings Per Share Basic | 0.09 | - | 0.05 | 0.08 | 0.12 | 0.05 |
Earnings Per Share Diluted | 0.09 | - | 0.05 | 0.08 | 0.12 | 0.05 |
Weighted Average Shares Outstanding | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Weighted Average Shares Outstanding (Diluted) | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million | 11.37 Million |
Gross Margin | 0.17 | 0.05 | 0.04 | 0.05 | 0.05 | 0.33 |
EBIT Margin | 0.10 | - | 0.01 | 0.04 | 0.04 | 0.20 |
Profit Margin | 0.10 | 0.01 | 0.01 | 0.04 | 0.04 | 0.20 |
EBITDA | 975 Thousand | - | 1.31 Million | 941 Thousand | 1.39 Million | 534 Thousand |
Earnings Before Tax Margin | 0.10 | 0.02 | 0.01 | 0.04 | 0.04 | 0.20 |
2453
ADF
ASSF
PSHG
HEAL
WFHG