USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.57 Thousand | 39.4 Thousand | 39.51 Thousand | 41.42 Thousand | 43.15 Thousand | 38.4 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.57 Thousand | 39.4 Thousand | 39.51 Thousand | 41.42 Thousand | 43.15 Thousand | 38.4 Thousand |
Operating Expenses | 28.12 Thousand | 28.2 Thousand | 26.43 Thousand | 24.74 Thousand | 135.16 Thousand | 19.23 Thousand |
Selling, General and Administrative Expenses | 28.12 Thousand | 28.2 Thousand | 26.43 Thousand | 24.74 Thousand | 135.16 Thousand | 19.23 Thousand |
Research and Development Expenses | - | 0.26 | 1.65 | 0.34 | -2.21 | 0.39 |
Other Expenses | - | -28.2 Thousand | 53.9 Thousand | -24.74 Thousand | 128.6 Thousand | 15.6 Thousand |
Cost and Expenses | 28.12 Thousand | 28.2 Thousand | 26.43 Thousand | 24.74 Thousand | 135.16 Thousand | 19.23 Thousand |
Operating Income | 14.45 Thousand | 11.2 Thousand | 13.07 Thousand | 16.67 Thousand | -92 Thousand | 19.17 Thousand |
Interest Expense | - | 771.00 | 1940.00 | 2684.00 | 3290.00 | 4182.00 |
Income Tax Expense | 9184.00 | 8162.00 | 8049.00 | 8245.00 | 7805.00 | 6881.00 |
Earnings before Tax | 14.74 Thousand | 10.43 Thousand | 65.04 Thousand | 13.99 Thousand | -95.29 Thousand | 14.99 Thousand |
Net Income | 5564.00 | 2271.00 | 56.99 Thousand | 5746.00 | -103.1 Thousand | 8111.00 |
Earnings Per Share Basic | 0.00 | 0.00 | 0.02 | 0.00 | -0.03 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.02 | 0.00 | -0.03 | 0.00 |
Weighted Average Shares Outstanding | 3.29 Million | 3.29 Million | 3.29 Million | 3.29 Million | 3.06 Million | 2.29 Million |
Weighted Average Shares Outstanding (Diluted) | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.06 Million | 2.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.28 | 1.70 | 0.40 | -2.13 | 0.50 |
Profit Margin | 0.13 | 0.06 | 1.44 | 0.14 | -2.39 | 0.21 |
EBITDA | 14.45 Thousand | 11.2 Thousand | 13.07 Thousand | 16.67 Thousand | -95.29 Thousand | 19.17 Thousand |
Earnings Before Tax Margin | 0.34 | 0.28 | 0.33 | 0.40 | -2.13 | 0.50 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 42.57 Thousand | 10.67 Thousand | 10.77 Thousand | 10.5 Thousand | 10.63 Thousand | 39.4 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.57 Thousand | 10.67 Thousand | 10.77 Thousand | 10.5 Thousand | 10.63 Thousand | 39.4 Thousand |
Operating Expenses | 28.12 Thousand | 5676.00 | 5379.00 | 5666.00 | 11.4 Thousand | 28.2 Thousand |
Selling, General and Administrative Expenses | - | 5676.00 | 5379.00 | 5666.00 | 11.4 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.00 | -5379.00 | 10.00 | -11.4 Thousand | -28.2 Thousand |
Cost and Expenses | 28.12 Thousand | 5676.00 | 5379.00 | 5666.00 | 11.4 Thousand | 28.2 Thousand |
Operating Income | 14.45 Thousand | 4998.00 | 5390.00 | 4835.00 | -721.00 | 11.2 Thousand |
Interest Expense | 296.00 | - | - | 363.00 | 78.00 | 771.00 |
Income Tax Expense | 9184.00 | 2282.00 | 2871.00 | 1774.00 | 2257.00 | 8162.00 |
Earnings before Tax | 14.74 Thousand | 4999.00 | 5391.00 | 5208.00 | -849.00 | 10.43 Thousand |
Net Income | 5564.00 | 2716.00 | 2520.00 | 3434.00 | -3106.00 | 2271.00 |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.29 Million | 3.29 Million | 3.29 Million | 3.29 Million | 3.29 Million | 3.29 Million |
Weighted Average Shares Outstanding (Diluted) | 3.3 Million | 3.3 Million | 3.3 Million | 3.3 Million | 3.29 Million | 3.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.47 | 0.50 | 0.46 | -0.07 | - |
Profit Margin | 0.13 | 0.25 | 0.23 | 0.33 | -0.29 | 0.06 |
EBITDA | - | 4997.00 | 5390.00 | 4835.00 | -771.00 | - |
Earnings Before Tax Margin | 0.34 | 0.47 | 0.50 | 0.46 | -0.07 | 0.28 |
EFN
THEJO
DML
PEK
2411
APARINDS