USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 675.21 Thousand | 697.7 Thousand | 662.18 Thousand | 697.33 Thousand | 654.05 Thousand | 659.53 Thousand |
Total Current Assets | 95.62 Thousand | 106 Thousand | 95.33 Thousand | 51.25 Thousand | 44.8 Thousand | 44.31 Thousand |
Cash And Short Term Investments | 94.48 Thousand | 104.83 Thousand | 94.21 Thousand | 49.97 Thousand | 43.6 Thousand | 43.09 Thousand |
Cash and Cash Equivalents | 94.48 Thousand | 104.83 Thousand | 94.21 Thousand | 49.97 Thousand | 43.6 Thousand | 43.09 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1144.00 | 1166.00 | 1117.00 | 1274.00 | 1202.00 | 1213.00 |
Inventory | -1144.00 | -1166.00 | -1117.00 | -1274.00 | -1202.00 | -1213.00 |
Other Current Assets | 1144.00 | 1166.00 | 1117.00 | 1274.00 | 1202.00 | 1213.00 |
Total Non-Current Assets | 579.58 Thousand | 591.7 Thousand | 566.85 Thousand | 646.07 Thousand | 609.25 Thousand | 615.22 Thousand |
Net PPE | 579.58 Thousand | 591.7 Thousand | 566.85 Thousand | 646.07 Thousand | 609.25 Thousand | 615.22 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 697.7 Thousand | 662.18 Thousand | 697.33 Thousand | 654.05 Thousand | 659.53 Thousand |
Other Non Current Assets | -579.58 Thousand | -697.7 Thousand | -662.18 Thousand | -697.33 Thousand | -654.05 Thousand | -659.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 333.27 Thousand | 346.92 Thousand | 342.52 Thousand | 351.39 Thousand | 348.07 Thousand | 358.6 Thousand |
Total Current Liabilities | 206.24 Thousand | 219.89 Thousand | 208.51 Thousand | 197.16 Thousand | 303.66 Thousand | 296.14 Thousand |
Account Payables | 1050.00 | 59.46 Thousand | - | 682.00 | - | 225.00 |
Tax Payables | 73.83 Thousand | 62.52 Thousand | 51.11 Thousand | 48.1 Thousand | 36.03 Thousand | 30.78 Thousand |
Short Term Debt | -2995.00 | 6930.00 | 16.88 Thousand | 19.25 Thousand | 144.21 Thousand | 144.38 Thousand |
Deferred Revenue | 2995.00 | 3059.00 | 2929.00 | 3340.00 | 3150.00 | - |
Other Current Liabilities | 205.19 Thousand | 150.44 Thousand | 188.69 Thousand | 173.88 Thousand | 156.3 Thousand | 151.53 Thousand |
Total Non Current Liabilities | 127.02 Thousand | 127.02 Thousand | 134 Thousand | 154.23 Thousand | 44.41 Thousand | 62.46 Thousand |
Long-Term Debt | 127.02 Thousand | 127.02 Thousand | 134 Thousand | 154.23 Thousand | 44.41 Thousand | 62.46 Thousand |
Deferred Revenue Non Current | 2995.00 | 3059.00 | 2929.00 | 3340.00 | 3150.00 | 358.6 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -130.02 Thousand | 209.91 Thousand | 188.69 Thousand | 174.57 Thousand | 156.3 Thousand | -44.31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 341.93 Thousand | 379.9 Thousand | 376.35 Thousand | 469.44 Thousand | 451 Thousand | 464.67 Thousand |
Stock Holders Equity | 341.93 Thousand | 350.77 Thousand | 319.66 Thousand | 345.93 Thousand | 305.97 Thousand | 300.92 Thousand |
Common Stock | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 22.92 Thousand |
Retained Earnings | -20.75 Million | -20.76 Million | -20.76 Million | -20.82 Million | -20.82 Million | -20.72 Million |
Accumulated other comprehensive income | 8613.00 | 23.01 Thousand | -5820.00 | 77.44 Thousand | 43.22 Thousand | 48.19 Thousand |
Common Stock Equity | 341.93 Thousand | 350.77 Thousand | 319.66 Thousand | 345.93 Thousand | 305.97 Thousand | 300.92 Thousand |
Capital Lease Obligation | - | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 127.02 Thousand | 133.95 Thousand | 150.89 Thousand | 173.48 Thousand | 188.62 Thousand | 206.84 Thousand |
Net Debt | 32.54 Thousand | 29.12 Thousand | 56.68 Thousand | 123.5 Thousand | 145.02 Thousand | 163.74 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 675.21 Thousand | 675.21 Thousand | 690.54 Thousand | 708.65 Thousand | 674.31 Thousand | 697.7 Thousand |
Total Current Assets | 95.62 Thousand | 95.62 Thousand | 106.39 Thousand | 109.19 Thousand | 102.49 Thousand | 106 Thousand |
Cash And Short Term Investments | 94.48 Thousand | 94.48 Thousand | 105.23 Thousand | 108.01 Thousand | 101.36 Thousand | 104.83 Thousand |
Cash and Cash Equivalents | 94.48 Thousand | 94.48 Thousand | 105.23 Thousand | 108.01 Thousand | 101.36 Thousand | 104.83 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1144.00 | - | 1152.00 | 1182.00 | 1127.00 | 1166.00 |
Inventory | - | - | - | -1182.00 | -1127.00 | -1166.00 |
Other Current Assets | -95.62 Thousand | 1144.00 | -106.39 Thousand | 1182.00 | 1127.00 | 1166.00 |
Total Non-Current Assets | 579.58 Thousand | 579.58 Thousand | 584.15 Thousand | 599.45 Thousand | 571.82 Thousand | 591.7 Thousand |
Net PPE | 579.58 Thousand | 579.58 Thousand | 584.15 Thousand | 599.45 Thousand | 571.82 Thousand | 591.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -579.58 Thousand | - | - | - | - | -591.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 333.27 Thousand | 333.27 Thousand | 345.79 Thousand | 348.15 Thousand | 349.97 Thousand | 346.92 Thousand |
Total Current Liabilities | 206.24 Thousand | 206.24 Thousand | 345.79 Thousand | 348.15 Thousand | 349.97 Thousand | 219.89 Thousand |
Account Payables | 1050.00 | 1050.00 | 775.00 | 2100.00 | 5825.00 | - |
Tax Payables | 73.83 Thousand | 73.83 Thousand | 69.43 Thousand | 68.94 Thousand | 61.52 Thousand | 62.52 Thousand |
Short Term Debt | - | - | 127.02 Thousand | 127.02 Thousand | 129.32 Thousand | 6930.00 |
Deferred Revenue | 2995.00 | - | 3020.00 | 3099.00 | 2956.00 | 3059.00 |
Other Current Liabilities | 202.2 Thousand | 205.19 Thousand | 214.96 Thousand | 215.93 Thousand | 211.86 Thousand | 209.91 Thousand |
Total Non Current Liabilities | 127.02 Thousand | 127.02 Thousand | 218.76 Thousand | 221.12 Thousand | 220.64 Thousand | 127.02 Thousand |
Long-Term Debt | 127.02 Thousand | 127.02 Thousand | - | - | - | 127.02 Thousand |
Deferred Revenue Non Current | 2995.00 | - | 3020.00 | 3099.00 | 2956.00 | 3059.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -130.02 Thousand | - | 215.74 Thousand | -3099.00 | -2956.00 | 209.91 Thousand |
Other Liabilities | - | - | -218.76 Thousand | -221.12 Thousand | -220.64 Thousand | - |
Total Equity | 341.93 Thousand | 341.93 Thousand | 344.75 Thousand | 360.49 Thousand | 324.34 Thousand | 350.77 Thousand |
Stock Holders Equity | 341.93 Thousand | 341.93 Thousand | 344.75 Thousand | 360.49 Thousand | 324.34 Thousand | 350.77 Thousand |
Common Stock | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand | 32.92 Thousand |
Retained Earnings | -20.75 Million | -20.75 Million | -20.75 Million | -20.76 Million | -20.76 Million | -20.76 Million |
Accumulated other comprehensive income | 8613.00 | 8613.00 | 14.14 Thousand | 32.4 Thousand | -312.00 | 23.01 Thousand |
Common Stock Equity | 341.93 Thousand | 341.93 Thousand | 344.75 Thousand | 360.49 Thousand | 324.34 Thousand | 350.77 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 127.02 Thousand | 127.02 Thousand | 127.02 Thousand | 127.02 Thousand | 129.32 Thousand | 133.95 Thousand |
Net Debt | 32.54 Thousand | 32.54 Thousand | 21.79 Thousand | 19.01 Thousand | 27.96 Thousand | 29.12 Thousand |
EFN
THEJO
DML
PEK
2411
APARINDS