AUD 0.11
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 72.58 Million | 91.48 Million | 73.72 Million | 61.58 Million | 62.38 Million | 36.71 Thousand |
Total Current Assets | 11.35 Million | 26.27 Million | 10.53 Million | 3.49 Million | 2.69 Million | 2648.06 |
Cash And Short Term Investments | 7.62 Million | 25.85 Million | 9.47 Million | 2.68 Million | 2.54 Million | 2147.32 |
Cash and Cash Equivalents | 7.62 Million | 25.85 Million | 9.47 Million | 2.68 Million | 2.54 Million | 2147.32 |
Short Term Investments | - | - | - | 30 Thousand | 30 Thousand | 30 Thousand |
Net Receivables | 116.09 Thousand | 251.37 Thousand | 974.41 Thousand | 732.45 Thousand | 31.96 Thousand | 463.8 Thousand |
Inventory | 101.08 Thousand | - | - | - | 1.00 | -463.8 Thousand |
Other Current Assets | 3.63 Million | 169.95 Thousand | 80.37 Thousand | 84.74 Thousand | 114.46 Thousand | 500.74 |
Total Non-Current Assets | 61.22 Million | 65.2 Million | 63.18 Million | 58.08 Million | 59.68 Million | 33.52 Thousand |
Net PPE | 61.16 Million | 4.14 Million | 4 Million | 3.6 Million | 41.78 Thousand | 6.20 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 33.51 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 63.79 Thousand | 61.06 Million | 59.17 Million | 54.47 Million | 59.63 Million | -0.20 |
Other Assets | - | - | 1.00 | 1.00 | -0.00 | 543.94 |
Total Liabilities | 2.51 Million | 2.6 Million | 2.86 Million | 6.29 Million | 6.51 Million | 8768.82 |
Total Current Liabilities | 2.15 Million | 2.46 Million | 2.65 Million | 605.17 Thousand | 655.11 Thousand | 2297.02 |
Account Payables | 1.71 Million | 2.14 Million | 2.44 Million | 576.74 Thousand | 412.17 Thousand | 276.25 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 212.99 Thousand | 145.39 Thousand | 110.27 Thousand | - | - | 1.82 Million |
Deferred Revenue | - | - | 1.00 | - | - | -1.82 Million |
Other Current Liabilities | 220.51 Thousand | 180.55 Thousand | 96.36 Thousand | 28.43 Thousand | 242.93 Thousand | 2020.76 |
Total Non Current Liabilities | 361.76 Thousand | 133.86 Thousand | 206.36 Thousand | 5.68 Million | 5.85 Million | 5041.79 |
Long-Term Debt | - | 133.86 Thousand | 206.36 Thousand | 5.68 Million | 5.85 Million | 5041.79 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361.76 Thousand | - | - | - | -1.00 | -5041.79 |
Other Liabilities | - | - | - | -0.00 | 1.00 | 1430.01 |
Total Equity | 70.07 Million | 88.88 Million | 70.85 Million | 55.29 Million | 55.86 Million | 27.94 Thousand |
Stock Holders Equity | 53.19 Million | 71.1 Million | 70.85 Million | 55.29 Million | 55.86 Million | 27.94 Thousand |
Common Stock | 166.87 Million | 166.87 Million | 140.8 Million | 107.71 Million | 99.89 Million | 77.22 Thousand |
Retained Earnings | -121.81 Million | -104.53 Million | -75.14 Million | -52.41 Million | -47.64 Million | -55.29 Thousand |
Accumulated other comprehensive income | 8.12 Million | 8.76 Million | 5.19 Million | -11.02 Thousand | 3.61 Million | 6.01 Million |
Common Stock Equity | 53.19 Million | 71.1 Million | 70.85 Million | 55.29 Million | 55.86 Million | 27.94 Thousand |
Capital Lease Obligation | 574.75 Thousand | 133.86 Thousand | 206.36 Thousand | - | - | - |
Total Investments | - | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 33.51 Thousand |
Total Debt | 212.99 Thousand | 279.26 Thousand | 316.64 Thousand | 5.68 Million | 5.85 Million | 6.86 Million |
Net Debt | -7.41 Million | -25.57 Million | -9.16 Million | 3 Million | 3.31 Million | 6.86 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 72.58 Million | 80.89 Million | 91.48 Million | 91.48 Million | 67.81 Million | 73.72 Million |
Total Current Assets | 11.35 Million | 16.25 Million | 26.27 Million | 26.27 Million | 4.11 Million | 10.53 Million |
Cash And Short Term Investments | 7.62 Million | 15.29 Million | 25.85 Million | 25.85 Million | 3.79 Million | 9.47 Million |
Cash and Cash Equivalents | 7.62 Million | 15.29 Million | 25.85 Million | 25.85 Million | 3.79 Million | 9.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 116.09 Thousand | 332.11 Thousand | 251.37 Thousand | 251.37 Thousand | 87.74 Thousand | 974.41 Thousand |
Inventory | 101.08 Thousand | -332.11 Thousand | - | - | - | - |
Other Current Assets | 3.63 Million | 960.14 Thousand | 169.95 Thousand | 169.95 Thousand | 230.26 Thousand | 80.37 Thousand |
Total Non-Current Assets | 61.22 Million | 64.64 Million | 65.2 Million | 65.2 Million | 63.7 Million | 63.18 Million |
Net PPE | 61.16 Million | 64.58 Million | 4.14 Million | 4.14 Million | 3.88 Million | 4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 8000.00 | 8000.00 | 71.79 Thousand | 8000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 63.79 Thousand | 63.79 Thousand | 61.06 Million | 61.06 Million | 59.74 Million | 59.17 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.51 Million | 3.88 Million | 2.6 Million | 2.6 Million | 1.28 Million | 2.86 Million |
Total Current Liabilities | 2.15 Million | 3.41 Million | 2.46 Million | 2.46 Million | 1.13 Million | 2.65 Million |
Account Payables | 1.71 Million | 2.92 Million | 2.14 Million | 2.14 Million | 810.74 Thousand | 2.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 212.99 Thousand | 240.7 Thousand | 145.39 Thousand | 145.39 Thousand | 116.75 Thousand | 110.27 Thousand |
Deferred Revenue | - | -240.7 Thousand | - | - | - | 1.00 |
Other Current Liabilities | 220.51 Thousand | 490.99 Thousand | 180.55 Thousand | 180.55 Thousand | 210.52 Thousand | 96.36 Thousand |
Total Non Current Liabilities | 361.76 Thousand | 465.2 Thousand | 133.86 Thousand | 133.86 Thousand | 146.49 Thousand | 206.36 Thousand |
Long-Term Debt | - | 465.2 Thousand | 133.86 Thousand | 133.86 Thousand | 146.49 Thousand | 206.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361.76 Thousand | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 70.07 Million | 77.01 Million | 88.88 Million | 88.88 Million | 66.53 Million | 70.85 Million |
Stock Holders Equity | 53.19 Million | 59.7 Million | 71.1 Million | 71.1 Million | 66.53 Million | 70.85 Million |
Common Stock | 166.87 Million | 166.87 Million | 166.87 Million | 166.87 Million | 140.8 Million | 140.8 Million |
Retained Earnings | -121.81 Million | -115.71 Million | -104.53 Million | -104.53 Million | -80.87 Million | -75.14 Million |
Accumulated other comprehensive income | 8.12 Million | 8.54 Million | 8.76 Million | 8.76 Million | 6.6 Million | 5.19 Million |
Common Stock Equity | 53.19 Million | 59.7 Million | 71.1 Million | 71.1 Million | 66.53 Million | 70.85 Million |
Capital Lease Obligation | 574.75 Thousand | 705.91 Thousand | 133.86 Thousand | 133.86 Thousand | 146.49 Thousand | 206.36 Thousand |
Total Investments | - | - | 8000.00 | 8000.00 | 71.79 Thousand | 8000.00 |
Total Debt | 212.99 Thousand | 465.2 Thousand | 279.26 Thousand | 279.26 Thousand | 263.25 Thousand | 316.64 Thousand |
Net Debt | -7.41 Million | -14.82 Million | -25.57 Million | -25.57 Million | -3.53 Million | -9.16 Million |
2411
APARINDS
AOXY
DORO
FSL
AIRAN