AUD 0.11
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 8.68 Million | 320.2 Thousand | 199.07 Thousand | 23.04 Thousand | 16.89 Thousand | 132.00 |
Gross Profit | -8.68 Million | -320.2 Thousand | -199.07 Thousand | -23.04 Thousand | -16.89 Thousand | -132.00 |
Operating Expenses | 9.92 Million | 33.16 Million | 14.51 Million | 4.53 Million | 3.98 Million | 3399.09 |
Selling, General and Administrative Expenses | 9.92 Million | 33.16 Million | 14.51 Million | 4.53 Million | 3.98 Million | 2469.70 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 570.9 Thousand | -7.87 Million | -222.14 Thousand | 12.26 Million | 550.00 |
Cost and Expenses | 18.61 Million | 33.48 Million | 14.7 Million | 4.55 Million | 4 Million | 3531.09 |
Operating Income | -18.61 Million | -33.48 Million | -14.7 Million | -4.55 Million | -4 Million | -2607.58 |
Interest Expense | 27.6 Thousand | 15.37 Thousand | 7.87 Million | 323.9 Thousand | 297.52 Thousand | 1.16 Million |
Income Tax Expense | -384.83 Thousand | -586.28 Thousand | -4.00 | 1.00 | -110.03 Thousand | -171.85 Thousand |
Earnings before Tax | -18.56 Million | -33.38 Million | -22.73 Million | -4.77 Million | 7.89 Million | -4596.05 |
Net Income | -17.28 Million | -29.38 Million | -22.73 Million | -4.77 Million | 7.65 Million | -4596.05 |
Earnings Per Share Basic | -0.07 | -0.14 | -0.12 | -0.03 | 0.07 | -0.00 |
Earnings Per Share Diluted | -0.07 | -0.14 | -0.12 | -0.03 | 0.07 | -0.00 |
Weighted Average Shares Outstanding | 265.22 Million | 213.2 Million | 195.03 Million | 152.6 Million | 117.47 Million | 79.92 Million |
Weighted Average Shares Outstanding (Diluted) | 265.22 Million | 213.2 Million | 195.03 Million | 152.6 Million | 117.54 Million | 79.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.54 Million | -33.05 Million | -14.65 Million | -4.42 Million | -3.81 Million | -2.6 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3018.67 | 5667.09 | 320.2 Thousand | 168.26 Thousand | 151.94 Thousand | 199.07 Thousand |
Gross Profit | -3018.67 | -5667.09 | -320.2 Thousand | -168.26 Thousand | -151.94 Thousand | -199.07 Thousand |
Operating Expenses | 3740.63 | 6370.14 | 33.16 Million | 27.57 Million | 5.58 Million | 14.51 Million |
Selling, General and Administrative Expenses | 3740.63 | 6188.59 | - | 27.57 Million | 5.58 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 570.9 Thousand | - | - | -7.87 Million |
Cost and Expenses | 6759.30 | 12.03 Thousand | 33.48 Million | 27.74 Million | 5.74 Million | 14.7 Million |
Operating Income | -6759.30 | -12.03 Thousand | -33.48 Million | -27.74 Million | -5.74 Million | -14.7 Million |
Interest Expense | 16.84 Thousand | 10.76 Thousand | 15.37 Thousand | 7796.00 | 7583.00 | 7.87 Million |
Income Tax Expense | -384.83 Thousand | -469.87 Thousand | -586.28 Thousand | -586.28 Thousand | 3.00 | -4.00 |
Earnings before Tax | -6525.20 | -11.65 Thousand | -33.38 Million | -27.65 Million | -5.73 Million | -22.73 Million |
Net Income | -6100.64 | -11.18 Thousand | -29.38 Million | -23.65 Million | -5.73 Million | -22.73 Million |
Earnings Per Share Basic | - | - | - | -0.11 | -0.03 | - |
Earnings Per Share Diluted | - | - | - | -0.11 | -0.03 | - |
Weighted Average Shares Outstanding | 276.35 Million | 254.1 Million | 213.2 Million | 214.58 Million | 207.68 Million | 195.03 Million |
Weighted Average Shares Outstanding (Diluted) | 276.35 Million | 254.1 Million | 213.2 Million | 214.58 Million | 207.68 Million | 195.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6692.33 | -11.85 Thousand | - | -27.57 Million | -5.58 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
2411
APARINDS
AOXY
DORO
FSL
AIRAN