Airan Limited (AIRAN.BO)
INR 36.25
(0.42%)
INR 36.25
(0.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 973.85 Million | 872.82 Million | 662.97 Million | 576.79 Million | 485.26 Million |
| Cost of Revenue | 740.21 Million | 703.61 Million | 669.38 Million | 494.05 Million | 404.08 Million | 349.78 Million |
| Gross Profit | 314.74 Million | 270.24 Million | 203.44 Million | 168.91 Million | 172.7 Million | 135.48 Million |
| Operating Expenses | 64.41 Million | 155.18 Million | 135.92 Million | 106.54 Million | 104.07 Million | 97.7 Million |
| Selling, General and Administrative Expenses | 64.41 Million | 30.87 Million | 18.49 Million | 15.21 Million | 14.54 Million | 15.61 Million |
| Research and Development Expenses | - | - | - | - | - | 4.88 Million |
| Other Expenses | - | 1.34 Million | 1.09 Million | 1.16 Million | 835 Thousand | 1.31 Million |
| Cost and Expenses | 804.63 Million | 858.79 Million | 805.3 Million | 600.6 Million | 508.16 Million | 447.49 Million |
| Operating Income | 250.33 Million | 117.18 Million | 68.84 Million | 63.18 Million | 69.87 Million | 37.57 Million |
| Interest Expense | 3.07 Million | 6.13 Million | 4.77 Million | 6.26 Million | 6.93 Million | 8.71 Million |
| Income Tax Expense | 39.81 Million | 30.93 Million | 21.25 Million | 17.6 Million | 13.13 Million | 16.92 Million |
| Earnings before Tax | 168.71 Million | 138.2 Million | 121.55 Million | 76.45 Million | 80.37 Million | 58.35 Million |
| Net Income | 125.46 Million | 103.58 Million | 96.14 Million | 58.56 Million | 67.24 Million | 41.43 Million |
| Earnings Per Share Basic | 1.00 | 0.83 | 0.77 | 0.47 | 0.55 | 0.34 |
| Earnings Per Share Diluted | 1.00 | 0.83 | 0.77 | 0.47 | 0.55 | 0.34 |
| Weighted Average Shares Outstanding | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 121.26 Million | 121.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 121.26 Million | 121.26 Million |
| Gross Margin | 0.30 | 0.28 | 0.23 | 0.25 | 0.30 | 0.28 |
| EBIT Margin | 0.21 | 0.20 | 0.16 | 0.18 | 0.23 | 0.22 |
| Profit Margin | 0.12 | 0.11 | 0.11 | 0.09 | 0.12 | 0.09 |
| EBITDA | 226.36 Million | 195.76 Million | 177.47 Million | 127.45 Million | 129.07 Million | 119.13 Million |
| Earnings Before Tax Margin | 0.24 | 0.12 | 0.08 | 0.10 | 0.12 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 261.6 Million | 1.05 Billion | 297.37 Million | 252.51 Million | 266.36 Million | 238.72 Million |
| Cost of Revenue | 209.38 Million | 833.78 Million | 210.35 Million | 208.63 Million | 199.82 Million | 189.79 Million |
| Gross Profit | 52.22 Million | 221.18 Million | 87.01 Million | 43.88 Million | 66.54 Million | 48.92 Million |
| Operating Expenses | 14.1 Million | 79.92 Million | 21.86 Million | 14.8 Million | 34.12 Million | 32.19 Million |
| Selling, General and Administrative Expenses | 14.1 Million | - | 21.86 Million | 14.8 Million | 19.95 Million | 21.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 219.51 Million | 30.52 Million | 5.59 Million | 9.68 Million | 6.11 Million | 9.13 Million |
| Cost and Expenses | 223.48 Million | 913.7 Million | 232.22 Million | 223.43 Million | 233.94 Million | 221.98 Million |
| Operating Income | 38.11 Million | 141.26 Million | 65.15 Million | 29.08 Million | 32.42 Million | 16.73 Million |
| Interest Expense | 187 Thousand | 3.07 Million | 227 Thousand | 531 Thousand | 905 Thousand | 1.4 Million |
| Income Tax Expense | 39.62 Million | 39.81 Million | 20.59 Million | 6.61 Million | 6.45 Million | 6.17 Million |
| Earnings before Tax | 257.44 Million | 168.71 Million | 68.56 Million | 38.23 Million | 37.63 Million | 24.45 Million |
| Net Income | 217.39 Million | 125.46 Million | 46.19 Million | 30.42 Million | 30.59 Million | 18.25 Million |
| Earnings Per Share Basic | 1.74 | - | 0.35 | 0.24 | 0.24 | 0.15 |
| Earnings Per Share Diluted | 1.74 | - | 0.35 | 0.24 | 0.24 | 0.15 |
| Weighted Average Shares Outstanding | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million | 125.02 Million |
| Gross Margin | 0.20 | 0.21 | 0.29 | 0.17 | 0.25 | 0.20 |
| EBIT Margin | 0.20 | - | 0.27 | 0.18 | 0.20 | 0.15 |
| Profit Margin | 0.83 | 0.12 | 0.16 | 0.12 | 0.11 | 0.08 |
| EBITDA | 51.66 Million | - | 78.8 Million | 44.77 Million | 52.7 Million | 36.92 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.22 | 0.12 | 0.12 | 0.07 |
PEK
2411
APARINDS
GRINDWELL
DORO
FSL