Grindwell Norton Limited (GRINDWELL.NS)
INR 1683.7
(-0.14%)
INR 1683.7
(-0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 26.86 Billion | 25.41 Billion | 20.12 Billion | 16.37 Billion | 15.79 Billion | 15.98 Billion |
| Cost of Revenue | 13.04 Billion | 11.61 Billion | 9.28 Billion | 7.53 Billion | 7.48 Billion | 7.48 Billion |
| Gross Profit | 13.82 Billion | 13.79 Billion | 10.83 Billion | 8.84 Billion | 8.3 Billion | 8.49 Billion |
| Operating Expenses | 6.34 Billion | 9.4 Billion | 7.36 Billion | 6.14 Billion | 6.24 Billion | 6.22 Billion |
| Selling, General and Administrative Expenses | 1.22 Billion | 1.19 Billion | 1.8 Billion | 1.48 Billion | 1.37 Billion | 1.46 Billion |
| Research and Development Expenses | 36.9 Million | 29.7 Million | 32.7 Million | 31.8 Million | - | - |
| Other Expenses | 683.1 Million | 9.4 Billion | 5.55 Billion | 4.65 Billion | 4.86 Billion | 109.77 Million |
| Cost and Expenses | 15.59 Billion | 21.01 Billion | 16.64 Billion | 13.68 Billion | 13.72 Billion | 13.71 Billion |
| Operating Income | 11.27 Billion | 4.93 Billion | 3.83 Billion | 3.06 Billion | 2.25 Billion | 2.26 Billion |
| Interest Expense | 77.58 Million | 78 Million | 41.2 Million | 34.18 Million | 44.68 Million | 14.99 Million |
| Income Tax Expense | 1.24 Billion | 1.24 Billion | 1 Billion | 794.61 Million | 587.43 Million | 917.21 Million |
| Earnings before Tax | 5.08 Billion | 4.85 Billion | 3.95 Billion | 3.17 Billion | 2.42 Billion | 2.6 Billion |
| Net Income | 3.83 Billion | 3.61 Billion | 2.95 Billion | 2.39 Billion | 1.82 Billion | 1.67 Billion |
| Earnings Per Share Basic | 34.65 | 32.69 | 26.70 | 21.60 | 16.49 | 15.09 |
| Earnings Per Share Diluted | 34.65 | 32.69 | 26.70 | 21.60 | 16.49 | 15.09 |
| Weighted Average Shares Outstanding | 110.72 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.72 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million |
| Gross Margin | 0.51 | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 |
| EBIT Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 |
| Profit Margin | 0.14 | 0.14 | 0.15 | 0.15 | 0.12 | 0.10 |
| EBITDA | 5.87 Billion | 5.55 Billion | 4.54 Billion | 3.74 Billion | 3.04 Billion | 3.06 Billion |
| Earnings Before Tax Margin | 0.42 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.9 Billion | 7.05 Billion | 6.91 Billion | 26.86 Billion | 6.55 Billion | 6.61 Billion |
| Cost of Revenue | 3.07 Billion | 4.31 Billion | 4.24 Billion | 16.03 Billion | 2.9 Billion | 2.98 Billion |
| Gross Profit | 3.83 Billion | 2.74 Billion | 2.66 Billion | 10.83 Billion | 3.65 Billion | 3.62 Billion |
| Operating Expenses | 2.77 Billion | 1.62 Billion | 1.61 Billion | 6.34 Billion | 2.55 Billion | 2.47 Billion |
| Selling, General and Administrative Expenses | 1.75 Billion | 1.62 Billion | 1.61 Billion | - | 1.63 Billion | 1.58 Billion |
| Research and Development Expenses | - | - | 36.9 Million | - | - | - |
| Other Expenses | 2.77 Billion | 157.7 Million | 172.9 Million | 683.1 Million | 138.3 Million | 225.9 Million |
| Cost and Expenses | 5.84 Billion | 5.93 Billion | 5.85 Billion | 22.38 Billion | 5.45 Billion | 5.46 Billion |
| Operating Income | 1.06 Billion | 1.11 Billion | 1.05 Billion | 4.48 Billion | 1.24 Billion | 1.37 Billion |
| Interest Expense | 22.9 Million | 24.6 Million | 18.7 Million | 77.6 Million | 19.2 Million | 18.1 Million |
| Income Tax Expense | 304.2 Million | 320.4 Million | 276 Million | 1.24 Billion | 303 Million | 330.9 Million |
| Earnings before Tax | 1.27 Billion | 1.25 Billion | 1.2 Billion | 5.08 Billion | 1.22 Billion | 1.35 Billion |
| Net Income | 961.8 Million | 931.8 Million | 925.96 Million | 3.83 Billion | 921.6 Million | 1.01 Billion |
| Earnings Per Share Basic | 8.69 | 8.42 | 8.36 | - | 8.32 | 9.20 |
| Earnings Per Share Diluted | 8.69 | 8.42 | 8.36 | - | 8.32 | 9.20 |
| Weighted Average Shares Outstanding | 110.67 Million | 110.72 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.67 Million | 110.72 Million | 110.81 Million | 110.81 Million | 110.81 Million | 110.81 Million |
| Gross Margin | 0.56 | 0.39 | 0.39 | 0.40 | 0.56 | 0.55 |
| EBIT Margin | 0.22 | 0.19 | 0.18 | - | 0.22 | 0.23 |
| Profit Margin | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 |
| EBITDA | 1.52 Billion | 1.33 Billion | 1.25 Billion | - | 1.42 Billion | 1.54 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.15 | 0.17 | 0.19 | 0.21 |
DORO
FSL
AIRAN
6530
RCON
ZENSARTECH