USD 2.12
(2.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.85 Million | 67.11 Million | 83.77 Million | 47.93 Million | 65.11 Million | 102.38 Million |
Cost of Revenue | 47.97 Million | 48.24 Million | 64.35 Million | 40.72 Million | 45.5 Million | 72.51 Million |
Gross Profit | 20.87 Million | 18.86 Million | 19.42 Million | 7.21 Million | 19.6 Million | 29.86 Million |
Operating Expenses | 92.51 Million | 88.19 Million | 101.72 Million | 67.66 Million | 38.57 Million | 52.95 Million |
Selling, General and Administrative Expenses | 74.13 Million | 87.42 Million | 93.43 Million | 53.98 Million | 30.53 Million | 50.36 Million |
Research and Development Expenses | 14.28 Million | 8.8 Million | 8.96 Million | 5.84 Million | 7.04 Million | 3.13 Million |
Other Expenses | 4.08 Million | -8.02 Million | -670.81 Thousand | 7.83 Million | 993.21 Thousand | -538.24 Thousand |
Cost and Expenses | 140.49 Million | 136.44 Million | 166.07 Million | 108.39 Million | 84.08 Million | 125.47 Million |
Operating Income | -71.63 Million | -69.33 Million | -82.3 Million | -60.45 Million | -18.96 Million | -23.09 Million |
Interest Expense | 1.07 Million | 2.51 Million | 1.52 Million | 2.21 Million | 1.45 Million | 1.58 Million |
Income Tax Expense | 30.00 | 18.33 Thousand | -613.87 Thousand | -524.25 Thousand | 282.32 Thousand | 398.47 Thousand |
Earnings before Tax | -51.43 Million | -61.45 Million | 93.67 Million | -26.39 Million | -19.84 Million | -25.38 Million |
Net Income | -49.87 Million | -59.16 Million | 95.58 Million | -25.86 Million | -20.12 Million | -25.78 Million |
Earnings Per Share Basic | -9.88 | -31.39 | 57.35 | -36.71 | -78.32 | -118.79 |
Earnings Per Share Diluted | -9.88 | -31.39 | 57.35 | -36.67 | -78.32 | -118.73 |
Weighted Average Shares Outstanding | 5.04 Million | 1.88 Million | 1.66 Million | 704.71 Thousand | 256.92 Thousand | 217.05 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.04 Million | 1.88 Million | 1.66 Million | 705.39 Thousand | 256.92 Thousand | 217.15 Thousand |
Gross Margin | 0.30 | 0.28 | 0.23 | 0.15 | 0.30 | 0.29 |
EBIT Margin | -0.73 | -0.77 | -0.84 | -1.12 | -0.24 | -0.22 |
Profit Margin | -0.72 | -0.88 | 1.14 | -0.54 | -0.31 | -0.25 |
EBITDA | -50.36 Million | -52 Million | 101.67 Million | -57.65 Million | -18.56 Million | -23.11 Million |
Earnings Before Tax Margin | -1.04 | -1.03 | -0.98 | -1.26 | -0.29 | -0.23 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.25 Million | 67.11 Million | 3.1 Million | 10.77 Million | 6.52 Million | 22.77 Million |
Cost of Revenue | 4.58 Million | 48.24 Million | 2.28 Million | 7.66 Million | 4.64 Million | 16.21 Million |
Gross Profit | 1.67 Million | 18.86 Million | 827.45 Thousand | 3.11 Million | 1.88 Million | 6.56 Million |
Operating Expenses | 4.82 Million | 86.86 Million | 8.51 Million | 21.94 Million | 4.03 Million | 24 Million |
Selling, General and Administrative Expenses | 3.88 Million | - | 7.97 Million | 27.64 Million | 3.3 Million | 11.54 Million |
Research and Development Expenses | 934.71 Thousand | - | 533.38 Thousand | 1.84 Million | 731.7 Thousand | 2.55 Million |
Other Expenses | - | 82.97 Thousand | - | - | - | - |
Cost and Expenses | 9.4 Million | 135.11 Million | 10.79 Million | 29.6 Million | 8.68 Million | 40.22 Million |
Operating Income | -3.15 Million | -69.33 Million | -7.68 Million | -26.62 Million | -2.15 Million | -7.53 Million |
Interest Expense | 232.56 Thousand | 2.51 Million | 338.44 Thousand | - | 24.21 Thousand | - |
Income Tax Expense | 13.26 Thousand | 18.33 Thousand | 1321.44 | 4580.00 | 1314.66 | 4590.00 |
Earnings before Tax | -3.17 Million | -61.45 Million | -4.55 Million | -15.79 Million | -4.27 Million | -14.93 Million |
Net Income | -3.11 Million | -59.16 Million | -4.22 Million | -14.64 Million | -4.27 Million | -14.93 Million |
Earnings Per Share Basic | -1.14 | - | -2.23 | -7.74 | -2.28 | -7.96 |
Earnings Per Share Diluted | -1.14 | - | -2.23 | -7.74 | -2.28 | -7.96 |
Weighted Average Shares Outstanding | 2.72 Million | 33.92 Million | 1.89 Million | 1.89 Million | 1.87 Million | 1.87 Million |
Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 33.92 Million | 1.89 Million | 1.89 Million | 1.87 Million | 1.87 Million |
Gross Margin | 0.27 | 0.28 | 0.27 | 0.29 | 0.29 | 0.29 |
EBIT Margin | -0.46 | - | -2.33 | -2.39 | -0.26 | -0.29 |
Profit Margin | -0.50 | -0.88 | -1.36 | -1.36 | -0.66 | -0.66 |
EBITDA | -2.87 Million | - | -7.24 Million | -25.76 Million | -1.69 Million | -6.55 Million |
Earnings Before Tax Margin | -0.50 | -1.03 | -2.47 | -2.47 | -0.33 | -0.33 |
ZENSARTECH
GRINDWELL
DORO
SNGCF
UNOMINDA
6530