Thejo Engineering Limited (THEJO.NS)
INR 1823.9
(0.31%)
INR 1823.9
(0.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.59 Billion | 4.74 Billion | 4.23 Billion | 3.26 Billion | 3.02 Billion | 2.28 Billion |
| Cost of Revenue | 2.43 Billion | 1.07 Billion | 1.72 Billion | 1.25 Billion | 1.21 Billion | 850.13 Million |
| Gross Profit | 3.15 Billion | 3.67 Billion | 2.51 Billion | 2 Billion | 1.8 Billion | 1.43 Billion |
| Operating Expenses | 3.64 Billion | 1.71 Billion | 1.93 Billion | 1.58 Billion | 1.37 Billion | 1.17 Billion |
| Selling, General and Administrative Expenses | 263.26 Million | 225.45 Million | 207.51 Million | 162.06 Million | 166.51 Million | 136.69 Million |
| Research and Development Expenses | 20.86 Million | 21.99 Million | 15.45 Million | 12.84 Million | - | 9.51 Million |
| Other Expenses | 2.88 Billion | -1.44 Billion | 1.72 Billion | 1.42 Billion | 838 Thousand | 186 Thousand |
| Cost and Expenses | 4.77 Billion | 2.79 Billion | 3.65 Billion | 2.84 Billion | 2.59 Billion | 2.02 Billion |
| Operating Income | 798.36 Million | 503.82 Million | 581.04 Million | 430.45 Million | 429.23 Million | 249.99 Million |
| Interest Expense | 64.27 Million | 46.08 Million | 15.81 Million | 13.77 Million | 30.93 Million | 33.4 Million |
| Income Tax Expense | 172.46 Million | 109.71 Million | 137.67 Million | 112.93 Million | 80.57 Million | 67.69 Million |
| Earnings before Tax | 766.29 Million | 457.73 Million | 562.78 Million | 416.95 Million | 384.2 Million | 215.96 Million |
| Net Income | 556.38 Million | 324.17 Million | 376.3 Million | 264.54 Million | 251.36 Million | 133.57 Million |
| Earnings Per Share Basic | 51.85 | 30.30 | 35.41 | 26.23 | 24.30 | 12.96 |
| Earnings Per Share Diluted | 51.43 | 30.30 | 34.92 | 26.02 | 24.07 | 12.96 |
| Weighted Average Shares Outstanding | 10.72 Million | 10.68 Million | 10.62 Million | 10.45 Million | 10.34 Million | 10.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.81 Million | 10.8 Million | 10.77 Million | 10.53 Million | 10.44 Million | 10.3 Million |
| Gross Margin | 0.56 | 0.77 | 0.59 | 0.62 | 0.60 | 0.63 |
| EBIT Margin | 0.19 | 0.13 | 0.16 | 0.15 | 0.16 | 0.14 |
| Profit Margin | 0.10 | 0.07 | 0.09 | 0.08 | 0.08 | 0.06 |
| EBITDA | 1.03 Billion | 625.72 Million | 699.59 Million | 529.82 Million | 493.45 Million | 325.9 Million |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.14 | 0.13 | 0.14 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 5.59 Billion | 1.4 Billion | 1.49 Billion | 1.34 Billion | 1.34 Billion |
| Cost of Revenue | 249.67 Million | 1.17 Billion | 333.93 Million | 321.84 Million | 255.35 Million | 266.34 Million |
| Gross Profit | 1.05 Billion | 4.41 Billion | 1.07 Billion | 1.17 Billion | 1.08 Billion | 1.08 Billion |
| Operating Expenses | 916.29 Million | 3.61 Billion | 877.86 Million | 509.83 Million | 467.91 Million | 458.93 Million |
| Selling, General and Administrative Expenses | 436.29 Million | - | 482.74 Million | 457.52 Million | 420.4 Million | 412.96 Million |
| Research and Development Expenses | - | - | 20.86 Million | - | - | - |
| Other Expenses | 6.87 Million | 32.21 Million | -2.87 Million | -408.61 Million | -430.78 Million | -429.15 Million |
| Cost and Expenses | 1.16 Billion | 4.79 Billion | 1.21 Billion | 831.68 Million | 723.27 Million | 725.27 Million |
| Operating Income | 146.22 Million | 830.57 Million | 193.5 Million | 258.37 Million | 186.26 Million | 192.43 Million |
| Interest Expense | 14.58 Million | 64.27 Million | 14.11 Million | 15.98 Million | 16.64 Million | 17.54 Million |
| Income Tax Expense | 35.56 Million | 172.46 Million | 44.9 Million | 53.25 Million | 34.39 Million | 39.92 Million |
| Earnings before Tax | 131.63 Million | 766.29 Million | 179.39 Million | 242.39 Million | 169.61 Million | 174.88 Million |
| Net Income | 96.04 Million | 556.38 Million | 124.8 Million | 173.39 Million | 131.38 Million | 126.8 Million |
| Earnings Per Share Basic | 8.90 | - | 11.63 | 16.16 | 12.25 | 11.85 |
| Earnings Per Share Diluted | 8.89 | - | 11.52 | 16.01 | 12.14 | 11.71 |
| Weighted Average Shares Outstanding | 10.79 Million | 10.72 Million | 10.72 Million | 10.72 Million | 10.72 Million | 10.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.8 Million | 10.83 Million | 10.83 Million | 10.83 Million | 10.82 Million | 10.82 Million |
| Gross Margin | 0.81 | 0.79 | 0.76 | 0.79 | 0.81 | 0.80 |
| EBIT Margin | 0.15 | - | 0.18 | 0.21 | 0.17 | 0.18 |
| Profit Margin | 0.07 | 0.10 | 0.09 | 0.12 | 0.10 | 0.09 |
| EBITDA | 191.11 Million | - | 252.14 Million | 310.68 Million | 233.77 Million | 238.4 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.14 | 0.17 | 0.14 | 0.14 |
DML
APARINDS
1733
APARINDS
AOXY
EFN