USD 1.35
(-5.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.18 Million | 1.04 Million | 1.01 Million | 762 Thousand | 871.5 Thousand | 678 Thousand |
Cost of Revenue | 2.59 Million | 428 Thousand | 302 Thousand | 165 Thousand | 1.54 Million | 155 Thousand |
Gross Profit | -408 Thousand | 613 Thousand | 711 Thousand | 597 Thousand | -678 Thousand | 523 Thousand |
Operating Expenses | 21.35 Million | 24.82 Million | 17.94 Million | 14.32 Million | 12.46 Million | 11.42 Million |
Selling, General and Administrative Expenses | 382 Thousand | 557 Thousand | 342 Thousand | 372 Thousand | 3.46 Million | 236 Thousand |
Research and Development Expenses | 9.51 Million | 4.48 Million | 3.44 Million | 3.65 Million | 9 Million | 2.05 Million |
Other Expenses | 11.45 Million | - | - | - | - | - |
Cost and Expenses | 23.94 Million | 25.24 Million | 18.24 Million | 14.49 Million | 14.01 Million | 11.57 Million |
Operating Income | -21.75 Million | -24.2 Million | -17.23 Million | -13.73 Million | -13.14 Million | -10.89 Million |
Interest Expense | 325 Thousand | 368 Thousand | 157 Thousand | 92 Thousand | 99 Thousand | - |
Income Tax Expense | -1.5 Million | -2.75 Million | -2.35 Million | -2.13 Million | -2.22 Million | -1.93 Million |
Earnings before Tax | -21.63 Million | -24.43 Million | -17.36 Million | -13.74 Million | -13.55 Million | -10.87 Million |
Net Income | -20.13 Million | -21.68 Million | -15.01 Million | -11.6 Million | -11.33 Million | -8.94 Million |
Earnings Per Share Basic | -0.08 | -0.09 | -0.07 | -0.07 | -0.07 | -0.66 |
Earnings Per Share Diluted | -0.08 | -0.09 | -0.07 | -0.07 | -0.07 | -0.66 |
Weighted Average Shares Outstanding | 260.44 Million | 246.57 Million | 225.07 Million | 178.03 Million | 163.94 Million | 13.63 Million |
Weighted Average Shares Outstanding (Diluted) | 260.46 Million | 246.57 Million | 225.07 Million | 178.03 Million | 163.94 Million | 13.63 Million |
Gross Margin | -0.19 | 0.59 | 0.70 | 0.78 | -0.78 | 0.77 |
EBIT Margin | -8.69 | -20.40 | -15.52 | -16.06 | -13.55 | -14.49 |
Profit Margin | -9.21 | -20.83 | -14.82 | -15.23 | -13.01 | -13.19 |
EBITDA | -18.99 Million | -21.24 Million | -15.71 Million | -12.23 Million | -11.8 Million | -9.82 Million |
Earnings Before Tax Margin | -9.95 | -23.25 | -17.01 | -18.02 | -15.08 | -16.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 517 Thousand | 517 Thousand | 990 Thousand | 2.18 Million | 495 Thousand | 1.19 Million |
Cost of Revenue | 211.5 Thousand | 211.5 Thousand | 1.63 Million | 13.4 Million | 1.06 Million | 1.33 Million |
Gross Profit | 305.5 Thousand | 305.5 Thousand | -646 Thousand | -11.21 Million | -574.5 Thousand | -134 Thousand |
Operating Expenses | 4.45 Million | 4.45 Million | 10.47 Million | 8.75 Million | 4.99 Million | 10.5 Million |
Selling, General and Administrative Expenses | 4.45 Million | 4.45 Million | 10.47 Million | - | 100 Thousand | 10.5 Million |
Research and Development Expenses | - | - | 4.75 Million | - | 4.75 Million | - |
Other Expenses | - | - | 133 Thousand | -11 Thousand | - | - |
Cost and Expenses | 4.66 Million | 4.66 Million | 12.11 Million | 22.16 Million | 6.06 Million | 11.83 Million |
Operating Income | -4.15 Million | -4.15 Million | -11.12 Million | -19.97 Million | -4.59 Million | -10.63 Million |
Interest Expense | - | - | 168 Thousand | 325 Thousand | - | 168 Thousand |
Income Tax Expense | 271.5 Thousand | 271.5 Thousand | -701 Thousand | -1.5 Million | 350.5 Thousand | -799 Thousand |
Earnings before Tax | -4.12 Million | -4.12 Million | -11.02 Million | -21.63 Million | -5.51 Million | -10.61 Million |
Net Income | -3.85 Million | -3.85 Million | -10.31 Million | -20.13 Million | -5.15 Million | -9.81 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | - | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | - | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 267.03 Million | 267.03 Million | 264.58 Million | 260.88 Million | 260.42 Million | 260.88 Million |
Weighted Average Shares Outstanding (Diluted) | 267.03 Million | 267.03 Million | 264.58 Million | 260.88 Million | 260.46 Million | 260.88 Million |
Gross Margin | 0.59 | 0.59 | -0.65 | -5.13 | -1.16 | -0.11 |
EBIT Margin | -7.53 | -7.53 | -9.79 | - | -8.63 | -8.16 |
Profit Margin | -7.46 | -7.46 | -10.42 | -9.21 | -10.42 | -8.20 |
EBITDA | -3.89 Million | -3.89 Million | -9.69 Million | - | -4.26 Million | -9.75 Million |
Earnings Before Tax Margin | -8.03 | -8.03 | -11.24 | -9.14 | -9.28 | -8.89 |
600999
SWX
BELLACASA
MINALIND
AESB3
SOI