AES Brasil Energia S.A. (AESB3.SA)
BRL 8.11
(-1.1%)
BRL 8.11
(-1.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 2.84 Billion | 1.95 Billion | 2.01 Billion | 1.99 Billion | 1.92 Billion |
| Cost of Revenue | 2.19 Billion | 1.93 Billion | 1.66 Billion | 117.7 Million | 1.14 Billion | 1.19 Billion |
| Gross Profit | 1.23 Billion | 905.94 Million | 288.26 Million | 1.89 Billion | 858.35 Million | 731.1 Million |
| Operating Expenses | 191.5 Million | 236.24 Million | 145.88 Million | 148.96 Million | 124.93 Million | - |
| Selling, General and Administrative Expenses | 191.5 Million | 124.86 Million | 75.41 Million | 173.12 Million | 120.29 Million | - |
| Research and Development Expenses | 21.93 Million | 21.13 Million | 14.67 Million | - | - | - |
| Other Expenses | 125.92 Million | 111.37 Million | 70.47 Million | 24.16 Million | -4.64 Million | - |
| Cost and Expenses | 2.39 Billion | 2.17 Billion | 1.81 Billion | 266.66 Million | 1.26 Billion | 1.19 Billion |
| Operating Income | 1.04 Billion | 95.18 Million | -282.94 Million | 1.74 Billion | 733.41 Million | 731.1 Million |
| Interest Expense | 1.26 Billion | 654.27 Million | 386.65 Million | 263.44 Million | 314.97 Million | 375.53 Million |
| Income Tax Expense | 75.05 Million | 69.07 Million | -588.39 Million | 370.46 Million | 67.88 Million | 128.05 Million |
| Earnings before Tax | 399.5 Million | 389.21 Million | -163.82 Million | 1.21 Billion | 367.99 Million | 416.01 Million |
| Net Income | 134.04 Million | 320.14 Million | 374.28 Million | 848.02 Million | 300.11 Million | 287.96 Million |
| Earnings Per Share Basic | 0.22 | 0.62 | 1.14 | 2.11 | 0.75 | 0.73 |
| Earnings Per Share Diluted | 0.22 | 0.60 | 1.14 | 2.07 | 0.74 | 0.69 |
| Weighted Average Shares Outstanding | 601.92 Million | 518.32 Million | 328.98 Million | 401.25 Million | 397.85 Million | 396.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 612.36 Million | 531.64 Million | 328.98 Million | 409 Million | 405.5 Million | 415.51 Million |
| Gross Margin | 0.36 | 0.32 | 0.15 | 0.94 | 0.43 | 0.38 |
| EBIT Margin | 0.49 | 0.21 | 0.05 | 1.03 | 0.52 | 0.52 |
| Profit Margin | 0.04 | 0.11 | 0.19 | 0.42 | 0.15 | 0.15 |
| EBITDA | 1.88 Billion | 1.52 Billion | 589.24 Million | 2.06 Billion | 1.04 Billion | 1 Billion |
| Earnings Before Tax Margin | 0.30 | 0.03 | -0.14 | 0.87 | 0.37 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 871.85 Million | 828.6 Million | 973.63 Million | 3.43 Billion | 908.64 Million | 762.97 Million |
| Cost of Revenue | 660.36 Million | 596.86 Million | 597.42 Million | 2.19 Billion | 602.77 Million | 511.53 Million |
| Gross Profit | 211.48 Million | 231.74 Million | 376.21 Million | 1.23 Billion | 305.86 Million | 251.44 Million |
| Operating Expenses | 43.79 Million | 55.57 Million | 43.17 Million | 191.5 Million | 47.72 Million | 57.31 Million |
| Selling, General and Administrative Expenses | 43.79 Million | 55.57 Million | 43.17 Million | - | 19.52 Million | 23.69 Million |
| Research and Development Expenses | 5.82 Million | 5.99 Million | 6.13 Million | - | 5.59 Million | 5.15 Million |
| Other Expenses | 34.68 Million | - | - | - | 23 Thousand | -54 Thousand |
| Cost and Expenses | 704.16 Million | 652.43 Million | 640.59 Million | 2.39 Billion | 650.5 Million | 568.84 Million |
| Operating Income | 167.68 Million | 176.16 Million | 333.03 Million | 1.04 Billion | 79.67 Million | 330.82 Million |
| Interest Expense | 13.27 Million | 9.62 Million | 429.48 Million | 1.26 Billion | -32.73 Million | 275.9 Million |
| Income Tax Expense | 5.23 Million | 13.91 Million | 30.07 Million | 75.05 Million | -12 Million | 18.87 Million |
| Earnings before Tax | -98.34 Million | -84.64 Million | 140.33 Million | 399.5 Million | 112.41 Million | 54.78 Million |
| Net Income | -138.97 Million | -106.3 Million | 58.62 Million | 134.04 Million | 53.32 Million | 8.15 Million |
| Earnings Per Share Basic | -0.23 | -0.18 | 0.10 | - | 0.09 | 0.01 |
| Earnings Per Share Diluted | -0.23 | -0.17 | 0.10 | - | 0.09 | 0.01 |
| Weighted Average Shares Outstanding | 601.92 Million | 601.92 Million | 601.92 Million | 601.92 Million | 601.92 Million | 601.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 613.21 Million | 614.53 Million | 610.63 Million | 612.36 Million | 613.71 Million | 612.42 Million |
| Gross Margin | 0.24 | 0.28 | 0.39 | 0.36 | 0.34 | 0.33 |
| EBIT Margin | 0.43 | 0.43 | 0.52 | - | 0.27 | 0.64 |
| Profit Margin | -0.16 | -0.13 | 0.06 | 0.04 | 0.06 | 0.01 |
| EBITDA | 375.7 Million | 355.56 Million | 510.93 Million | - | 247.26 Million | 485.68 Million |
| Earnings Before Tax Margin | 0.19 | 0.21 | 0.34 | 0.30 | 0.09 | 0.43 |
SOI
ANPCY
600999
OVH
LQR
MINALIND