USD 1.15
(2.68%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.12 Million | 601.13 Thousand | 315.29 Thousand |
Cost of Revenue | 915.59 Thousand | 803.14 Thousand | 677.44 Thousand |
Gross Profit | 205.02 Thousand | -202.01 Thousand | -362.15 Thousand |
Operating Expenses | 15.78 Million | 1.64 Million | 1.6 Million |
Selling, General and Administrative Expenses | 13.9 Million | 1.64 Million | 1.6 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 1.87 Million | - | - |
Cost and Expenses | 16.69 Million | 2.44 Million | 2.27 Million |
Operating Income | -15.57 Million | -1.84 Million | -1.96 Million |
Interest Expense | 171 Thousand | - | - |
Income Tax Expense | - | 5.00 | 4.00 |
Earnings before Tax | -15.74 Million | -1.84 Million | -1.96 Million |
Net Income | -15.74 Million | -1.84 Million | -1.96 Million |
Earnings Per Share Basic | -17.01 | -0.17 | -0.18 |
Earnings Per Share Diluted | -17.01 | -0.17 | -0.18 |
Weighted Average Shares Outstanding | 925.6 Thousand | 11.15 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 925.6 Thousand | 11.15 Million | 11.15 Million |
Gross Margin | 0.18 | -0.34 | -1.15 |
EBIT Margin | -13.71 | -2.65 | -5.70 |
Profit Margin | -14.05 | -3.06 | -6.23 |
EBITDA | -15.36 Million | -1.59 Million | -1.79 Million |
Earnings Before Tax Margin | -13.90 | -3.06 | -6.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 557.91 Thousand | 481.09 Thousand | 608.52 Thousand | 1.12 Million | 170.51 Thousand | 191.02 Thousand |
Cost of Revenue | 710.1 Thousand | 560.59 Thousand | 513.74 Thousand | 915.59 Thousand | 162.89 Thousand | 135.96 Thousand |
Gross Profit | -152.19 Thousand | -79.49 Thousand | 94.77 Thousand | 205.02 Thousand | 7619.00 | 55.06 Thousand |
Operating Expenses | 2.12 Million | 2.39 Million | 4.54 Million | 13.9 Million | 5.37 Million | 3.61 Million |
Selling, General and Administrative Expenses | 2.12 Million | 2.39 Million | 4.54 Million | - | 5.37 Million | 3.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44.98 Thousand | - | - | - | - |
Cost and Expenses | 2.83 Million | 2.95 Million | 5.06 Million | 14.82 Million | 5.54 Million | 3.74 Million |
Operating Income | -2.27 Million | -2.47 Million | -6.32 Million | -15.57 Million | -5.37 Million | -3.55 Million |
Interest Expense | - | - | - | 171 Thousand | 171 Thousand | - |
Income Tax Expense | -52.08 Thousand | -52.08 Thousand | -1.87 Million | 171 Thousand | 102.08 Thousand | -1.00 |
Earnings before Tax | -2.2 Million | -2.42 Million | -6.32 Million | -15.74 Million | -5.54 Million | -3.55 Million |
Net Income | -2.2 Million | -2.42 Million | -6.32 Million | -15.74 Million | -5.54 Million | -3.55 Million |
Earnings Per Share Basic | -0.44 | -0.52 | -2.12 | - | -0.47 | -0.32 |
Earnings Per Share Diluted | -0.44 | -0.52 | -2.12 | - | -0.47 | -0.32 |
Weighted Average Shares Outstanding | 4.99 Million | 4.64 Million | 2.98 Million | 925.6 Thousand | 11.69 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.64 Million | 2.98 Million | 925.6 Thousand | 11.69 Million | 11.15 Million |
Gross Margin | -0.27 | -0.17 | 0.16 | 0.18 | 0.04 | 0.29 |
EBIT Margin | -4.08 | -5.14 | -10.36 | - | -31.13 | -18.29 |
Profit Margin | -3.96 | -5.05 | -10.40 | -14.05 | -32.50 | -18.62 |
EBITDA | -2.27 Million | -2.47 Million | -6.3 Million | - | -5.3 Million | -3.49 Million |
Earnings Before Tax Margin | -4.08 | -5.14 | -10.40 | -13.90 | -31.49 | -18.62 |
MINALIND
AESB3
SOI
RISAINTL
JENBURPH
OVH