USD 67.87
(-4.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.43 Billion | 4.96 Billion | 3.68 Billion | 3.29 Billion | 3.11 Billion | 2.88 Billion |
Cost of Revenue | 4.41 Billion | 3.96 Billion | 2.85 Billion | 2.48 Billion | 2.38 Billion | 2.21 Billion |
Gross Profit | 1.01 Billion | 994.86 Million | 820.93 Million | 818.49 Million | 737.37 Million | 666.54 Million |
Operating Expenses | 5.01 Billion | 564.1 Million | 451.39 Million | 395.47 Million | 365.46 Million | 309.05 Million |
Selling, General and Administrative Expenses | -151 Thousand | 263 Thousand | 7000.00 | -8000.00 | -102 Thousand | -52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.01 Billion | 563.83 Million | 451.38 Million | 395.48 Million | 365.56 Million | -27.52 Million |
Cost and Expenses | 5.01 Billion | 4.52 Billion | 3.31 Billion | 2.87 Billion | 2.74 Billion | 2.52 Billion |
Operating Income | 418.33 Million | 1.14 Billion | 1.09 Billion | 423 Million | 2.81 Billion | 357.43 Million |
Interest Expense | 292.28 Million | 242.75 Million | 119.19 Million | 111.47 Million | 109.22 Million | 96.67 Million |
Income Tax Expense | 41.83 Million | 1.34 Billion | 39.64 Million | 65.75 Million | 56.02 Million | 61.68 Million |
Earnings before Tax | 197.34 Million | -273.33 Million | 246.85 Million | 304.73 Million | 272.67 Million | 243.33 Million |
Net Income | 150.88 Million | -1.62 Billion | 200.77 Million | 232.32 Million | 213.93 Million | 182.27 Million |
Earnings Per Share Basic | 2.13 | -24.75 | 3.39 | 4.15 | 3.94 | 3.69 |
Earnings Per Share Diluted | 2.13 | -24.75 | 3.39 | 4.14 | 3.94 | 3.68 |
Weighted Average Shares Outstanding | 70.78 Million | 65.55 Million | 59.14 Million | 55.99 Million | 54.24 Million | 49.41 Million |
Weighted Average Shares Outstanding (Diluted) | 70.99 Million | 65.55 Million | 59.25 Million | 56.07 Million | 54.31 Million | 49.47 Million |
Gross Margin | 0.19 | 0.20 | 0.22 | 0.25 | 0.24 | 0.23 |
EBIT Margin | 0.17 | 0.28 | 0.37 | 0.23 | 1.00 | 1.00 |
Profit Margin | 0.03 | -0.33 | 0.05 | 0.07 | 0.07 | 0.06 |
EBITDA | 950.85 Million | 439.86 Million | 726.56 Million | 735 Million | 659.98 Million | 592.48 Million |
Earnings Before Tax Margin | 0.08 | 0.23 | 0.30 | 0.13 | 0.90 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 1.58 Billion | 5.43 Billion | 1.36 Billion | 1.16 Billion | 1.29 Billion |
Cost of Revenue | 1.07 Billion | 1.28 Billion | 4.85 Billion | 1.2 Billion | 982.59 Million | 1.07 Billion |
Gross Profit | 104.44 Million | 300.17 Million | 578.31 Million | 159.89 Million | 186.89 Million | 218.08 Million |
Operating Expenses | 21.22 Million | 142.05 Million | 88.75 Million | 21.77 Million | 126.85 Million | 133.33 Million |
Selling, General and Administrative Expenses | -20 Thousand | 11 Thousand | - | -85 Thousand | 183 Thousand | 21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.22 Million | 6.52 Million | -88.75 Million | -21.77 Million | 1.23 Million | 4.74 Million |
Cost and Expenses | 1.09 Billion | 1.42 Billion | 4.94 Billion | 1.22 Billion | 1.1 Billion | 1.2 Billion |
Operating Income | 83.22 Million | 158.12 Million | 489.56 Million | 138.12 Million | 60.23 Million | 84.77 Million |
Interest Expense | 73.76 Million | 71.6 Million | 299.13 Million | 73.6 Million | 71.99 Million | 69.34 Million |
Income Tax Expense | 4.18 Million | 17.07 Million | 41.83 Million | 9.65 Million | -1.27 Million | 4.76 Million |
Earnings before Tax | 24.39 Million | 104.64 Million | 197.34 Million | 83.29 Million | 2.69 Million | 35.02 Million |
Net Income | 18.33 Million | 87.73 Million | 150.88 Million | 72.86 Million | 3.23 Million | 28.87 Million |
Earnings Per Share Basic | 0.26 | 1.22 | - | 1.02 | 0.05 | 0.40 |
Earnings Per Share Diluted | 0.25 | 1.22 | - | 1.01 | 0.04 | 0.40 |
Weighted Average Shares Outstanding | 71.83 Million | 71.72 Million | 70.78 Million | 71.67 Million | 71.62 Million | 71.53 Million |
Weighted Average Shares Outstanding (Diluted) | 72.01 Million | 71.88 Million | 70.99 Million | 71.91 Million | 71.85 Million | 71.72 Million |
Gross Margin | 0.09 | 0.19 | 0.11 | 0.12 | 0.16 | 0.17 |
EBIT Margin | 0.15 | 0.19 | - | 0.18 | 0.15 | 0.17 |
Profit Margin | 0.02 | 0.06 | 0.03 | 0.05 | 0.00 | 0.02 |
EBITDA | 179.29 Million | 293.44 Million | - | 249.29 Million | 180.19 Million | 215.8 Million |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.09 | 0.10 | 0.05 | 0.07 |
BELLACASA
AURQF
IVCP
SOI
ANPCY
600999