USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 224.61 Thousand | 154.61 Thousand | 1625.00 | - | - | - |
Gross Profit | -224.61 Thousand | -154.61 Thousand | -1625.00 | - | - | - |
Operating Expenses | 8.83 Million | 4.74 Million | 2.98 Million | 1.95 Million | 604.45 Thousand | 32.68 Thousand |
Selling, General and Administrative Expenses | 1.96 Million | 1.55 Million | 1.35 Million | 891.4 Thousand | 520.11 Thousand | 31.92 Thousand |
Research and Development Expenses | - | - | - | - | - | 760.00 |
Other Expenses | 973.71 Thousand | 295.25 Thousand | 295.83 Thousand | 52.17 Thousand | - | - |
Cost and Expenses | 9.06 Million | 4.89 Million | 2.98 Million | 1.95 Million | 604.45 Thousand | 32.68 Thousand |
Operating Income | -8.08 Million | -4.59 Million | -2.97 Million | -1.95 Million | -604.45 Thousand | -32.68 Thousand |
Interest Expense | 35.49 Thousand | 16.67 Thousand | - | - | - | - |
Income Tax Expense | 1 Million | 311.93 Thousand | -9229.00 | - | - | - |
Earnings before Tax | -8.08 Million | -4.49 Million | -2.67 Million | -1.89 Million | -604.45 Thousand | -32.68 Thousand |
Net Income | -8.08 Million | -4.49 Million | -2.67 Million | -1.89 Million | -604.45 Thousand | -32.68 Thousand |
Earnings Per Share Basic | -0.23 | -0.24 | -0.29 | -0.31 | -0.18 | -0.01 |
Earnings Per Share Diluted | -0.23 | -0.24 | -0.29 | -0.31 | -0.18 | -0.01 |
Weighted Average Shares Outstanding | 34.56 Million | 18.98 Million | 9.28 Million | 6.07 Million | 3.31 Million | 2.28 Million |
Weighted Average Shares Outstanding (Diluted) | 34.56 Million | 18.98 Million | 9.28 Million | 6.07 Million | 3.31 Million | 2.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.85 Million | -4.43 Million | -2.97 Million | -1.95 Million | -604.45 Thousand | -32.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 57.07 Thousand | 56.04 Thousand | 56.97 Thousand | 56.76 Thousand | 224.61 Thousand | 56.76 Thousand |
Gross Profit | -57.07 Thousand | -56.04 Thousand | -56.97 Thousand | -56.76 Thousand | -224.61 Thousand | -56.76 Thousand |
Operating Expenses | 922.67 Thousand | 1.17 Million | 1.26 Million | 2.36 Million | 8.83 Million | 2.21 Million |
Selling, General and Administrative Expenses | 174.81 Thousand | 357.6 Thousand | 420.4 Thousand | 782.79 Thousand | - | 323.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.89 Thousand | 99.05 Thousand | 126.58 Thousand | 147.14 Thousand | 973.71 Thousand | 210.25 Thousand |
Cost and Expenses | 979.75 Thousand | 1.23 Million | 1.32 Million | 2.41 Million | 9.06 Million | 2.27 Million |
Operating Income | -900.85 Thousand | -1.13 Million | -1.19 Million | -2.27 Million | -8.08 Million | -2.05 Million |
Interest Expense | 8882.00 | 9633.00 | 10.66 Thousand | 11.46 Thousand | 35.49 Thousand | 12.26 Thousand |
Income Tax Expense | 87.77 Thousand | 108.68 Thousand | 137.24 Thousand | 158.61 Thousand | 1 Million | 222.51 Thousand |
Earnings before Tax | -999 Thousand | -1.17 Million | -1.19 Million | -2.27 Million | -8.08 Million | -2.07 Million |
Net Income | -999 Thousand | -1.17 Million | -1.19 Million | -2.27 Million | -8.08 Million | -2.07 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | - | - | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | - | - | -0.06 |
Weighted Average Shares Outstanding | 46.28 Million | 44.85 Million | 40.79 Million | - | 34.56 Million | 37.03 Million |
Weighted Average Shares Outstanding (Diluted) | 46.28 Million | 44.85 Million | 40.79 Million | - | 34.56 Million | 37.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -843.77 Thousand | -1.07 Million | -1.13 Million | -2.21 Million | - | -1.99 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
IVCP
3549
0329
600999
SWX
BELLACASA