USD 1.35
(-5.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.18 Million | 49.86 Million | 47.31 Million | 39.04 Million | 30.57 Million | 23.02 Million |
Total Current Assets | 21.21 Million | 38.62 Million | 39.36 Million | 32.93 Million | 23.57 Million | 14.84 Million |
Cash And Short Term Investments | 16.21 Million | 31.89 Million | 31.83 Million | 28.61 Million | 3.75 Million | 11.01 Million |
Cash and Cash Equivalents | 16.21 Million | 31.89 Million | 31.83 Million | 12.08 Million | 3.75 Million | 11.01 Million |
Short Term Investments | - | - | - | 16.53 Million | 15 Million | - |
Net Receivables | 3.31 Million | 4.67 Million | 5.77 Million | 3.57 Million | 4.02 Million | - |
Inventory | 1.67 Million | 2.05 Million | 1.74 Million | 742 Thousand | 788 Thousand | 988 Thousand |
Other Current Assets | 2.59 Million | 4.32 Million | 5.52 Million | 16.53 Million | 15 Million | - |
Total Non-Current Assets | 9.96 Million | 11.24 Million | 7.94 Million | 6.11 Million | 6.99 Million | 8.18 Million |
Net PPE | 7.22 Million | 8.47 Million | 4.37 Million | 2.4 Million | 3.02 Million | 1.34 Million |
Good Will And Intangible Assets | 2.74 Million | 2.76 Million | 3.57 Million | 3.71 Million | 3.76 Million | 6.83 Million |
Good Will | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million |
Intangible Assets | 534 Thousand | 557 Thousand | 1.36 Million | 1.5 Million | 1.56 Million | 6.83 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | 206.99 Thousand | - |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 8.24 Million | 9.8 Million | 6.98 Million | 4.7 Million | 3.97 Million | 3.68 Million |
Total Current Liabilities | 3.94 Million | 5.25 Million | 4.91 Million | 3.77 Million | 2.77 Million | 3.68 Million |
Account Payables | 1.05 Million | 3.97 Million | 4.39 Million | 3.34 Million | 914 Thousand | 3.68 Million |
Tax Payables | 311 Thousand | 658 Thousand | 1.01 Million | 395 Thousand | - | 246 Thousand |
Short Term Debt | 649 Thousand | 662 Thousand | 522 Thousand | 434 Thousand | 352 Thousand | - |
Deferred Revenue | - | - | -3.26 Million | -2.25 Million | - | - |
Other Current Liabilities | 2.23 Million | 610 Thousand | 3.26 Million | 2.25 Million | 1.51 Million | - |
Total Non Current Liabilities | 4.3 Million | 4.55 Million | 2.07 Million | 928 Thousand | 1.2 Million | - |
Long-Term Debt | 3.9 Million | 4.33 Million | 1.81 Million | 928 Thousand | 1.2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 396 Thousand | 216 Thousand | 257 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.93 Million | 40.06 Million | 40.33 Million | 34.34 Million | 26.59 Million | 19.33 Million |
Stock Holders Equity | 22.93 Million | 40.06 Million | 40.33 Million | 34.34 Million | 26.59 Million | 19.33 Million |
Common Stock | 26.05 Million | 26.05 Million | 23.51 Million | 21.54 Million | 17.27 Million | 14.34 Million |
Retained Earnings | -122.32 Million | -103.7 Million | -83.8 Million | -69.13 Million | -57.57 Million | -51.64 Million |
Accumulated other comprehensive income | 3.39 Million | 1.89 Million | 1.31 Million | 512.99 Thousand | -276 Thousand | - |
Common Stock Equity | 22.93 Million | 40.06 Million | 40.33 Million | 34.34 Million | 26.59 Million | 19.33 Million |
Capital Lease Obligation | 3.9 Million | 5 Million | 2.33 Million | 1.36 Million | 1.2 Million | - |
Total Investments | - | - | - | 16.53 Million | 15 Million | - |
Total Debt | 4.55 Million | 5 Million | 2.33 Million | 1.36 Million | 1.55 Million | - |
Net Debt | -11.66 Million | -26.89 Million | -29.5 Million | -10.71 Million | -2.2 Million | -11.01 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 32.98 Million | 32.98 Million | 31.18 Million | 31.18 Million | 31.18 Million | 40.16 Million |
Total Current Assets | 23.62 Million | 23.62 Million | 21.21 Million | 21.21 Million | 21.21 Million | 29.52 Million |
Cash And Short Term Investments | 17.88 Million | 17.88 Million | 16.21 Million | 16.21 Million | 16.21 Million | 22.16 Million |
Cash and Cash Equivalents | 17.88 Million | 17.88 Million | 16.21 Million | 16.21 Million | 16.21 Million | 22.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.92 Million | 1.92 Million | 3.31 Million | 3.31 Million | 727 Thousand | 5.11 Million |
Inventory | 1.76 Million | 1.76 Million | 1.67 Million | 1.67 Million | 1.67 Million | 2.25 Million |
Other Current Assets | 2.05 Million | 2.05 Million | 2.59 Million | 2.59 Million | 2.59 Million | 3.67 Million |
Total Non-Current Assets | 9.36 Million | 9.36 Million | 9.96 Million | 9.96 Million | 9.96 Million | 10.63 Million |
Net PPE | 6.7 Million | 6.7 Million | 7.22 Million | 7.22 Million | 7.22 Million | 7.88 Million |
Good Will And Intangible Assets | 2.65 Million | 2.65 Million | 2.74 Million | 2.74 Million | 2.71 Million | 2.74 Million |
Good Will | - | - | 2.2 Million | 2.2 Million | 2.2 Million | - |
Intangible Assets | 2.65 Million | 2.65 Million | 534 Thousand | 534 Thousand | 511 Thousand | 2.74 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | 23 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 8.47 Million | 8.47 Million | 8.24 Million | 8.24 Million | 8.24 Million | 8.09 Million |
Total Current Liabilities | 4.55 Million | 4.55 Million | 3.94 Million | 3.94 Million | 3.94 Million | 3.93 Million |
Account Payables | 3.41 Million | 3.41 Million | 2.75 Million | 1.05 Million | 1.05 Million | 2.88 Million |
Tax Payables | - | - | 311 Thousand | 311 Thousand | - | - |
Short Term Debt | - | - | 649 Thousand | 649 Thousand | - | 613 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.13 Million | 1.13 Million | 544 Thousand | 2.23 Million | 2.88 Million | 439 Thousand |
Total Non Current Liabilities | 3.92 Million | 3.92 Million | 4.3 Million | 4.3 Million | 4.3 Million | 4.16 Million |
Long-Term Debt | - | - | 3.9 Million | 3.9 Million | 3.9 Million | 3.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.92 Million | 3.92 Million | 396 Thousand | 396 Thousand | 396 Thousand | 201 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.5 Million | 24.5 Million | 22.93 Million | 22.93 Million | 22.93 Million | 32.06 Million |
Stock Holders Equity | 24.5 Million | 24.5 Million | 22.93 Million | 22.93 Million | 22.93 Million | 32.06 Million |
Common Stock | 32.26 Million | 32.26 Million | 26.05 Million | 26.05 Million | 26.05 Million | 26.05 Million |
Retained Earnings | -129.98 Million | -129.98 Million | -122.32 Million | -122.32 Million | -122.32 Million | -113.37 Million |
Accumulated other comprehensive income | 3.86 Million | 3.86 Million | 3.39 Million | 3.39 Million | 3.29 Million | 3.56 Million |
Common Stock Equity | 24.5 Million | 24.5 Million | 22.93 Million | 22.93 Million | 22.93 Million | 32.06 Million |
Capital Lease Obligation | 4.22 Million | 4.22 Million | 3.9 Million | 3.9 Million | 4.55 Million | 4.57 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 4.55 Million | 4.55 Million | 3.9 Million | 4.57 Million |
Net Debt | -17.88 Million | -17.88 Million | -11.66 Million | -11.66 Million | -12.31 Million | -17.58 Million |
600999
SWX
BELLACASA
MINALIND
AESB3
SOI