CAD 0.05
(12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.22 Million | 37.52 Million | 33.76 Million | 32.28 Million | 29.27 Million | 28.92 Million |
Total Current Assets | 2.25 Million | 3.49 Million | 1.31 Million | 4.01 Million | 2.95 Million | 2.53 Million |
Cash And Short Term Investments | 2.04 Million | 2.61 Million | 462.77 Thousand | 3.65 Million | 2.46 Million | 807.99 Thousand |
Cash and Cash Equivalents | 1.91 Million | 2.34 Million | 375.6 Thousand | 3.1 Million | 1.58 Million | 301.56 Thousand |
Short Term Investments | 132.2 Thousand | 270.31 Thousand | 87.17 Thousand | 543.94 Thousand | 878.74 Thousand | 506.42 Thousand |
Net Receivables | 70.17 Thousand | 731.42 Thousand | 725.67 Thousand | 136.21 Thousand | 410.53 Thousand | 1.43 Million |
Inventory | - | - | - | - | - | -164.43 Thousand |
Other Current Assets | - | 143.49 Thousand | 121.89 Thousand | 225.42 Thousand | 78.42 Thousand | 455.47 Thousand |
Total Non-Current Assets | 35.96 Million | 34.03 Million | 32.45 Million | 28.26 Million | 26.31 Million | 26.39 Million |
Net PPE | 35.96 Million | 34.03 Million | 32.45 Million | 28.26 Million | 26.31 Million | 26.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.17 Million | 2.9 Million | 1.53 Million | 1.59 Million | 691.23 Thousand | 1.38 Million |
Total Current Liabilities | 461.89 Thousand | 1.54 Million | 431.53 Thousand | 1.03 Million | 218.96 Thousand | 360.01 Thousand |
Account Payables | 136.76 Thousand | 249.92 Thousand | 329.27 Thousand | 418.95 Thousand | 218.41 Thousand | 240.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -240.73 Thousand | -1.24 Million | - | - | - | - |
Deferred Revenue | 240.73 Thousand | 1.24 Million | - | - | - | - |
Other Current Liabilities | 325.12 Thousand | 1.29 Million | 102.25 Thousand | 611.67 Thousand | 553.00 | 119.97 Thousand |
Total Non Current Liabilities | 1.71 Million | 1.35 Million | 1.1 Million | 560.81 Thousand | 472.27 Thousand | 1.02 Million |
Long-Term Debt | - | - | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | -40 Thousand | -40 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.47 Thousand | - | 40 Thousand | 40 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.04 Million | 34.61 Million | 32.22 Million | 30.69 Million | 28.58 Million | 27.54 Million |
Stock Holders Equity | 36.04 Million | 34.61 Million | 32.22 Million | 30.69 Million | 28.58 Million | 27.54 Million |
Common Stock | 59.66 Million | 57.29 Million | 55.19 Million | 52.96 Million | 49.85 Million | 46.31 Million |
Retained Earnings | -29 Million | -27.91 Million | -28.13 Million | -27.27 Million | -25.88 Million | -22.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.04 Million | 34.61 Million | 32.22 Million | 30.69 Million | 28.58 Million | 27.54 Million |
Capital Lease Obligation | 99.47 Thousand | - | - | - | - | - |
Total Investments | 132.2 Thousand | 270.31 Thousand | 87.17 Thousand | 543.94 Thousand | 878.74 Thousand | 506.42 Thousand |
Total Debt | - | - | 40 Thousand | 40 Thousand | - | - |
Net Debt | -1.91 Million | -2.34 Million | -335.6 Thousand | -3.06 Million | -1.58 Million | -301.56 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.22 Million | 36.72 Million | 36.74 Million | 36.9 Million | 37.52 Million | 37.52 Million |
Total Current Assets | 2.25 Million | 1.18 Million | 1.98 Million | 2.62 Million | 3.49 Million | 3.49 Million |
Cash And Short Term Investments | 2.04 Million | 975.58 Thousand | 1.24 Million | 2.43 Million | 2.61 Million | 2.61 Million |
Cash and Cash Equivalents | 1.91 Million | 875.94 Thousand | 1.07 Million | 2.24 Million | 2.34 Million | 2.34 Million |
Short Term Investments | 132.2 Thousand | 99.63 Thousand | 171.29 Thousand | 188.95 Thousand | 270.31 Thousand | 270.31 Thousand |
Net Receivables | 70.17 Thousand | 143.32 Thousand | 663.05 Thousand | 87.59 Thousand | 731.42 Thousand | 731.42 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 64.83 Thousand | 71.51 Thousand | 95 Thousand | 143.49 Thousand | 143.49 Thousand |
Total Non-Current Assets | 35.96 Million | 35.53 Million | 34.76 Million | 34.27 Million | 34.03 Million | 34.03 Million |
Net PPE | 35.96 Million | 176.4 Thousand | 228.65 Thousand | 34.27 Million | 34.03 Million | 34.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 35.36 Million | 34.53 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.17 Million | 2.69 Million | 2.66 Million | 3.14 Million | 2.9 Million | 2.9 Million |
Total Current Liabilities | 461.89 Thousand | 533.58 Thousand | 652.28 Thousand | 1.07 Million | 1.54 Million | 1.54 Million |
Account Payables | 136.76 Thousand | 249.49 Thousand | 249.42 Thousand | 247.53 Thousand | 249.92 Thousand | 249.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -240.73 Thousand | -249.49 Thousand | -249.42 Thousand | -780.83 Thousand | -1.24 Million | -1.24 Million |
Deferred Revenue | 240.73 Thousand | 257.24 Thousand | 251.73 Thousand | 780.83 Thousand | 1.24 Million | 1.24 Million |
Other Current Liabilities | 325.12 Thousand | 276.33 Thousand | 400.55 Thousand | 822.69 Thousand | 1.29 Million | 1.29 Million |
Total Non Current Liabilities | 1.71 Million | 2.15 Million | 2.01 Million | 2.07 Million | 1.35 Million | 1.35 Million |
Long-Term Debt | - | 160.02 Thousand | 168.33 Thousand | 176.14 Thousand | - | - |
Deferred Revenue Non Current | - | -160.02 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.47 Thousand | 160.02 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.04 Million | 34.02 Million | 34.08 Million | 33.75 Million | 34.61 Million | 34.61 Million |
Stock Holders Equity | 36.04 Million | 34.02 Million | 34.08 Million | 33.75 Million | 34.61 Million | 34.61 Million |
Common Stock | 59.66 Million | 57.94 Million | 57.72 Million | 57.29 Million | 57.29 Million | 57.29 Million |
Retained Earnings | -29 Million | -29.3 Million | -29.02 Million | -28.78 Million | -27.91 Million | -27.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 36.04 Million | 34.02 Million | 34.08 Million | 33.75 Million | 34.61 Million | 34.61 Million |
Capital Lease Obligation | 99.47 Thousand | 160.02 Thousand | 168.33 Thousand | 176.14 Thousand | - | - |
Total Investments | 132.2 Thousand | 99.63 Thousand | 171.29 Thousand | 188.95 Thousand | 270.31 Thousand | 270.31 Thousand |
Total Debt | - | 160.02 Thousand | 168.33 Thousand | 176.14 Thousand | - | - |
Net Debt | -1.91 Million | -715.92 Thousand | -908.27 Thousand | -2.07 Million | -2.34 Million | -2.34 Million |
ANPCY
600999
SWX
LQR
MINALIND
AESB3