USD 1.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.85 Million | 84.71 Million | 92.49 Million | 102.05 Million | 92.05 Million | 90.35 Million |
Cost of Revenue | 50.31 Million | 68.95 Million | 74.47 Million | 60.32 Million | 54.57 Million | 56.53 Million |
Gross Profit | -4.46 Million | 15.76 Million | 18.02 Million | 41.72 Million | 37.47 Million | 33.82 Million |
Operating Expenses | 20.32 Million | 6.58 Million | 5.5 Million | 5.16 Million | 5.6 Million | 5.87 Million |
Selling, General and Administrative Expenses | 7 Million | 5.93 Million | 5.12 Million | 5.03 Million | 5.6 Million | 5.93 Million |
Research and Development Expenses | 271 Thousand | 303 Thousand | 121 Thousand | - | - | - |
Other Expenses | 13.04 Million | -344.61 Thousand | 176 Thousand | 72 Thousand | -420.55 Thousand | -147.08 Thousand |
Cost and Expenses | 70.64 Million | 75.54 Million | 79.97 Million | 65.49 Million | 60.18 Million | 62.4 Million |
Operating Income | -24.79 Million | 9.28 Million | 12.38 Million | 36.06 Million | 31.32 Million | 26.82 Million |
Interest Expense | 1.83 Million | 814 Thousand | 652 Thousand | 564 Thousand | 1.26 Million | 1.64 Million |
Income Tax Expense | -7.72 Million | 3.84 Million | 5.23 Million | 12.51 Million | 10.78 Million | 8.91 Million |
Earnings before Tax | -31.97 Million | 7.5 Million | 12.59 Million | 35.73 Million | 30.13 Million | 25.24 Million |
Net Income | -24.24 Million | 3.66 Million | 7.36 Million | 23.22 Million | 19.34 Million | 16.33 Million |
Earnings Per Share Basic | -0.21 | 0.03 | 0.06 | 0.22 | 0.18 | 0.14 |
Earnings Per Share Diluted | -0.21 | 0.03 | 0.06 | 0.22 | 0.18 | 0.14 |
Weighted Average Shares Outstanding | 114.33 Million | 114.33 Million | 114.39 Million | 114.39 Million | 114.39 Million | 114.04 Million |
Weighted Average Shares Outstanding (Diluted) | 114.33 Million | 114.33 Million | 114.39 Million | 114.39 Million | 114.39 Million | 114.04 Million |
Gross Margin | -0.10 | 0.19 | 0.19 | 0.41 | 0.41 | 0.37 |
EBIT Margin | -0.42 | 0.30 | 0.32 | 0.52 | 0.55 | 0.56 |
Profit Margin | -0.53 | 0.04 | 0.08 | 0.23 | 0.21 | 0.18 |
EBITDA | -19.18 Million | 25.43 Million | 29.42 Million | 56.64 Million | 50.56 Million | 49.83 Million |
Earnings Before Tax Margin | -0.54 | 0.11 | 0.13 | 0.35 | 0.34 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.68 Million | 6.68 Million | 15.31 Million | 46.95 Million | 7.53 Million | 31.68 Million |
Cost of Revenue | 7.51 Million | 7.51 Million | 26.47 Million | 52.51 Million | 12.55 Million | 25.95 Million |
Gross Profit | -825 Thousand | -825 Thousand | -11.16 Million | -5.55 Million | -5.01 Million | 5.73 Million |
Operating Expenses | 1.54 Million | 1.54 Million | 4.12 Million | 7.64 Million | 11.64 Million | 3.26 Million |
Selling, General and Administrative Expenses | 1.49 Million | 1.49 Million | 4.12 Million | - | 1.91 Million | 3.26 Million |
Research and Development Expenses | - | - | 135.5 Thousand | - | 135.5 Thousand | - |
Other Expenses | 43.5 Thousand | 43.5 Thousand | 6.41 Million | -327.7 Thousand | - | - |
Cost and Expenses | 9.05 Million | 9.05 Million | 30.59 Million | 60.15 Million | 24.19 Million | 29.21 Million |
Operating Income | -2.36 Million | -2.36 Million | -15.28 Million | -13.19 Million | -13.94 Million | 2.47 Million |
Interest Expense | - | - | 143.24 Thousand | 1.83 Million | - | 752.41 Thousand |
Income Tax Expense | 713 Thousand | 713 Thousand | -8.4 Million | -7.91 Million | 4.13 Million | 561.99 Thousand |
Earnings before Tax | -2.75 Million | -2.75 Million | -33.52 Million | -32.18 Million | -16.66 Million | 1.61 Million |
Net Income | -2.04 Million | -2.04 Million | -25.45 Million | -24.82 Million | -12.52 Million | 836.81 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.22 | - | -0.11 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.22 | - | -0.11 | 0.01 |
Weighted Average Shares Outstanding | 114.34 Million | 114.34 Million | 114.28 Million | 114.33 Million | 114.42 Million | 114.24 Million |
Weighted Average Shares Outstanding (Diluted) | 114.33 Million | 114.33 Million | 114.28 Million | 114.33 Million | 114.42 Million | 114.24 Million |
Gross Margin | -0.12 | -0.12 | -0.73 | -0.12 | -0.67 | 0.18 |
EBIT Margin | -0.20 | -0.20 | -0.63 | - | -0.64 | 0.28 |
Profit Margin | -0.31 | -0.31 | -1.66 | -0.53 | -1.66 | 0.03 |
EBITDA | -1.34 Million | -1.34 Million | -9.69 Million | - | -4.84 Million | 8.97 Million |
Earnings Before Tax Margin | -0.35 | -0.35 | -1.00 | -0.28 | -1.85 | 0.08 |
MSLVF
TMTNF
RAFLF
APRAF
PLSE
NIABY